XML 18 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statement of Changes in Stockholders’ Equity (Deficit) - USD ($)
Series D Preferred stock
Series E Preferred Stock
Series F Preferred Stock
Common Stock
Common Stock to be Issuable for Acquisitions
Additional Paid-in Capital
Retained Earnings/Accumulated Deficit
Total
Noncontrolling Interest [Member]
Balance at Dec. 31, 2018 $ 78   $ 679,259 $ (5,675,391) $ (3,414,469) $ 1,581,585
Balance (in Shares) at Dec. 31, 2018 775,000          
Recapitalization $ 39 $ 70   3,889,324 2,298,212 (1,591,221)
Recapitalization (in Shares) 389,036 699,152          
Stock based compensation   3,803,922 3,890,627 86,705
Adjustment of redemption value of preferred stock   23,852 23,852
Beneficial conversion feature of preferred stock dividends   70,205 70,205
Preferred stock deemed dividend   (70,205) (70,205)
Accrued preferred stock dividends   (70,205) (70,205)
Series F Preferred stock issued for assets $ 20   8,599,980 8,600,000
Series F Preferred stock issued for assets (in Shares) 200,000          
Sale of Series D Preferred stock units $ 7   1,334,990 1,334,997
Sale of Series D Preferred stock units (in Shares) 75,350            
Notes and accrued interest cancelled pursuant to merger   706,501 706,501  
Reclassification of warrant derivative to liabilities related to Series D unit sales   (691,780) (691,780)  
Issuance of common shares upon conversion of Series D preferred stock $ 5   (5)
Issuance of common shares upon conversion of Series D preferred stock (in Shares) (9,840) 49,200          
Issuance of common shares for deferred compensation $ 20   (20)
Issuance of common shares for deferred compensation (in Shares) 197,838          
Accrued salary foregiven pursuant to merger   187,500 187,500  
Stockholder shares transferred as compensation expense   752,500 752,500  
Reclassification of warrant derivative to liabilities related to Series D unit sales   (1,058,866) (1,058,866)  
Adjustment for fractional shares  
Adjustment for fractional shares (in Shares) 444          
Issuance of common shares upon conversion of Series E preferred stock $ (4) $ 20   (16)
Issuance of common shares upon conversion of Series E preferred stock (in Shares) (40,014) 200,072          
Issuance of common shares upon conversion of Series F preferred stock $ (6) $ 30   (24)
Issuance of common shares upon conversion of Series F preferred stock (in Shares) (60,232) 301,160          
Net loss   (11,812,797) (11,843,513) (30,716)
Balance at Dec. 31, 2019 $ 46 $ 74 $ 14 $ 145 $ 0 18,203,265 (17,488,188) 715,356
Balance (in Shares) at Dec. 31, 2019 454,546 734,986 139,768 1,447,863 0        
Stock based compensation           870,722   870,722  
Series D Preferred stock issued for accrued penalties $ 11         1,929,505   1,929,516  
Series D Preferred stock issued for accrued penalties (in Shares) 106,134                
Issuance of common shares upon conversion of Series D preferred stock $ (1)     $ 6   (5)   0  
Issuance of common shares upon conversion of Series D preferred stock (in Shares) (12,900)     64,500          
Issuance of common shares upon conversion of Series E preferred stock   $ 0   $ 2   (2)   0  
Issuance of common shares upon conversion of Series E preferred stock (in Shares)   (3,141)   15,704          
Issuance of common shares upon conversion of Series F preferred stock     $ (6) $ 32   (26)   0  
Issuance of common shares upon conversion of Series F preferred stock (in Shares)     (64,272) 321,366          
Net loss             (2,482,605) (2,482,605)  
Balance at Mar. 31, 2020 $ 56 $ 74 $ 8 $ 185 $ 0 21,003,459 (19,970,793) 1,032,989  
Balance (in Shares) at Mar. 31, 2020 547,780 731,845 75,496 18,494,333 0        
Balance at Dec. 31, 2019 $ 46 $ 74 $ 14 $ 145 $ 0 18,203,265 (17,488,188) 715,356
Balance (in Shares) at Dec. 31, 2019 454,546 734,986 139,768 1,447,863 0        
Stock based compensation   3,058,072 3,058,072
Series D Preferred stock issued for accrued penalties $ 11   1,929,505 1,929,516
Series D Preferred stock issued for accrued penalties (in Shares) 106,134          
Sale of Series D Preferred stock units   25,000 25,000
Sale of Series D Preferred stock units (in Shares) 1,375          
Reclassification of warrant derivative to liabilities related to Series D unit sales   (26,465) (26,465)
Issuance of shares for services $ 4   154,696 154,700
Issuance of shares for services (in Shares) 40,800          
Issuance of vested shares $ 13   (13)
Issuance of vested shares (in Shares) 125,000          
Issuance of common shares upon conversion of convertible notes and accrued interest $ 2   56,394 56,396
Issuance of common shares upon conversion of convertible notes and accrued interest (in Shares) 24,000          
Issuance of common shares upon conversion of Series D preferred stock $ (3) $ 17   (14)
Issuance of common shares upon conversion of Series D preferred stock (in Shares) (34,260) 171,300          
Issuance of common shares upon conversion of Series E preferred stock $ 2   (2)
Issuance of common shares upon conversion of Series E preferred stock (in Shares) (3,141) 15,704          
Issuance of common shares upon conversion of Series F preferred stock $ (7) $ 38   (31)
Issuance of common shares upon conversion of Series F preferred stock (in Shares) (75,386) 376,936          
Net loss     (17,036,837) (17,036,837)
Balance at Dec. 31, 2020 $ 54 $ 74 $ 7 $ 220 $ 0 23,400,408 (34,525,025) (11,124,262)
Balance (in Shares) at Dec. 31, 2020 527,795 731,845 64,382 2,201,603 0        
Stock based compensation           502,407   502,407  
Issuance of vested shares (in Shares) (68,312)                
Issuance of common shares upon conversion of convertible notes and accrued interest       $ 7   199,396   199,403  
Issuance of common shares upon conversion of convertible notes and accrued interest (in Shares)       71,485          
Issuance of common shares upon conversion of Series D preferred stock $ (7)     $ 37   (30)   0  
Issuance of common shares upon conversion of Series D preferred stock (in Shares) (74,453)     372,266          
Reclassification of warrant derivative to liabilities related to Series D unit sales           $ 373,070   $ 373,070  
Adjustment for fractional shares (in Shares)         15,591        
Issuance of common shares upon conversion of Series F preferred stock     $ (17,535) $ 87,674          
Issuance of common shares upon conversion of Series F preferred stock (in Shares)     (2) 9   (7)   0  
Issuance of common shares for Scouted acquisitions, (in Shares)       175,421 15,591        
Issuance of common shares for Scouted acquisitions       $ 18 $ 113,036 $ 1,271,786   $ 1,384,840  
Issuance of common shares for Upsider acquisition (in Shares)         271,153        
Issuance of common shares for Upsider acquisition         $ 2,135,331     2,135,331  
Issuance of common shares for accrued compensation, (in Shares)       1,625          
Issuance of common shares for accrued compensation       $ 0   16,425   16,425  
Cancellation of Series D preferred stock, (in Shares) (8,755)                
Cancellation of Series D preferred stock $ (1)         1   0  
Net loss             (6,280,066) (6,280,066)  
Balance at Mar. 31, 2021 $ 46 $ 74 $ 5 $ 291 $ 2,248,367 $ 25,763,456 $ (40,805,091) $ (12,792,852)  
Balance (in Shares) at Mar. 31, 2021 444,587 731,845 46,847 2,910,074 286,744