XML 24 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Condensed Consolidated Statements of Operations (Unaudited)            
Revenue (including related party revenue of $0, $7,919, $970 and $21,349, respectively) $ 6,257,882 $ 1,992,167 $ 13,803,321 $ 6,158,704 $ 8,502,892 $ 5,997,987
Cost of revenue (including related party costs of $152,359, $222,637, $552,154 and $1,176,733, respectively) 3,953,660 1,377,523 9,154,654 4,546,961 6,138,363 4,448,202
Gross Profit 2,304,222 614,644 4,648,667 1,611,743 2,364,529 1,549,785
Operating expenses:            
Sales and marketing 138,442 22,357 270,991 62,668 82,904 119,597
Product development (including related party expense of $38,473, $55,135, $151,157 and $173,515, respectively) 465,141 79,663 610,805 220,157 299,512 203,400
Amortization of intangibles 842,934 184,172 1,677,202 502,518 686,691 477,518
Impairment expense 2,530,325 0 2,530,325 0 0 3,113,020
General and administrative (including share-based compensation expense of $1,928,646, $995,811, $3,543,887 and $2,646,013, respectively, and related party expenses of $25,121, $40,114, $112,149 and $127,004, respectively) 4,882,762 2,223,312 10,491,264 5,998,617 8,033,685 8,140,432
Total operating expenses 8,859,604 2,509,504 15,580,587 6,783,960 9,102,792 12,053,967
Loss from Operations (6,555,382) (1,894,860) (10,931,920) (5,172,217) (6,738,263) (10,504,182)
Other income (expenses):            
Interest expense (including related party interest expense of $0, $0, $30,466 and $0, respectively) (167,728) (882,235) (3,188,138) (1,130,315) (2,022,113) (2,344,486)
Initial derivative expense 0 0 (3,585,983) (3,340,554) (3,340,554) 0
Change in derivative value due to anti-dilution adjustments 0 0 0 (2,642,175) (2,642,175) 0
Change in fair value of derivative liability (887,791) 4,210,526 7,315,580 3,306,350 (2,658,261) 1,138,604
Forgiveness of debt income 0 0 24,925 0 376,177 0
Grant income 0 3,506 3,382 10,768 10,768 0
Gain on sale of asset         0 27,000
Net recognized loss on marketable securities (890) (1,519) (1,424) (20,259) (22,416) (160,449)
Other expense (38,285) 0 (38,285) 0    
Total other income (expenses) (1,094,694) 3,330,278 530,057 (3,816,185) (10,298,574) (1,339,331)
Income (Loss) before income taxes (7,650,076) 1,435,418 (10,401,863) (8,988,402) (17,036,837) (11,843,513)
Provision for income taxes 0 0 0 0 0 0
Net Income (Loss) (7,650,076) 1,435,418 (10,401,863) (8,988,402) (17,036,837) (11,843,513)
Net loss attributable to the noncontrolling interest         0 (30,716)
Net loss attributable to the controlling interest before preferred stock dividends (7,650,076) $ 1,435,418 $ (10,401,863) $ (8,988,402) (17,036,837) (11,812,797)
Preferred stock dividend         0 (140,410)
Net loss attributable to Recruiter.com Group, Inc. shareholders $ 1,435,418       $ (17,036,837) $ (11,953,207)
Net loss per common share - basic and diluted $ (0.32)       $ (8.75) $ (20.9)
Weighted average common shares - basic and diluted         1,949,463 571,895
Net income (loss) per common share - basic (0.56) $ 0.28 $ (1.57) $ (1.91)    
Net income (loss) per common share - diluted $ (0.56) $ (0.32) $ (1.57) $ (1.91)    
Weighted average common shares - basic 13,592,644 5,127,443 6,624,388 4,716,249    
Weighted average common shares - diluted 13,592,644 8,780,886 6,624,388 4,716,249