XML 71 R30.htm IDEA: XBRL DOCUMENT v3.22.1
STOCK OPTIONS AND WARRANTS (Tables)
12 Months Ended
Dec. 31, 2021
STOCK OPTIONS AND WARRANTS (Tables)  
Schedule of stock option activity

 

 

December 31, 2021

 

Risk-free interest rates

 

0.07%-1.33

Expected life (in years)

 

1.00 - 5.00

 

Expected volatility

 

136%-347

Dividend yield

 

 

0.00%
Schedule of options outstanding and exercisable

 

 

Options

Outstanding

 

 

Weighted

Average

Exercise

Price

 

 

Weighted Average Remaining Life (In Years)

 

 

Aggregate Intrinsic Value

 

Outstanding at December 31, 2020

 

 

676,304

 

 

 

3.36

 

 

 

3.55

 

 

 

603,819

 

Granted

 

 

2,364,500

 

 

 

4.44

 

 

 

 

 

 

 

 

 

Exercised

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

Expired or cancelled

 

 

(369,627)

 

 

4.83

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2021

 

 

2,671,177

 

 

$4.32

 

 

 

4.16

 

 

 

53,670

 

Exercisable at December 31, 2021

 

 

494,159

 

 

$3.89

 

 

 

2.71

 

 

 

53,670

 

Schedule of warrants activity

 

 

Warrants

Outstanding

 

 

Weighted

Average

Exercise

Price Per

Share

 

Outstanding at December 31, 2019

 

 

188,376

 

 

$12.00

 

Issued

 

 

889,376

 

 

 

5.03

 

Cancelled pursuant to modification

 

 

(191,814)

 

 

12.00

 

Reissued pursuant to modification

 

 

575,440

 

 

 

4.00

 

Exercised

 

 

-

 

 

 

-

 

Expired or cancelled

 

 

-

 

 

 

-

 

Outstanding at December 31, 2020

 

 

1,461,378

 

 

 

4.60

 

Issued

 

 

6,008,237

 

 

 

4.46

 

Cancelled pursuant to modification

 

 

(265,148)

 

 

1.92

 

Exercised

 

 

(522,108)

 

 

4.00

 

Expired or cancelled

 

 

-

 

 

 

-

 

Outstanding at December 31, 2021

 

 

6,682,359

 

 

$4.32