XML 46 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Changes in Stockholders (Deficit) Equity - USD ($)
Total
Common Stock [Member]
Series D Preferred Stock [Member]
Preferred Stock Series E
Preferred Stock Series F
Common stock to be issued
Additional Paid-In Capital
Accumulated Deficit
Balance, shares at Dec. 31, 2019   1,447,864 454,546 734,986 139,768      
Balance, amount at Dec. 31, 2019 $ 715,356 $ 145 $ 46 $ 74 $ 14 $ 0 $ 18,203,265 $ (17,488,188)
Stock based compensation 3,058,072 0 $ 0 0 0 0 3,058,072 0
Series D Preferred stock issued for accrued penalties, shares     106,134          
Series D Preferred stock issued for accrued penalties, amount 1,929,516 $ 0 $ 11 0 0 0 1,929,505 0
Issuance of common shares upon conversion of Series D preferred stock, shares   171,300 (34,260)          
Issuance of common shares upon conversion of Series D preferred stock, amount 0 $ 17 $ (3) $ 0 0 0 (14) 0
Issuance of common shares upon conversion of Series E preferred stock, shares   15,704   (3,141)        
Issuance of common shares upon conversion of Series E preferred stock, amount 0 $ 2 0 $ 0 $ 0 0 (2) 0
Issuance of common shares upon conversion of Series F preferred stock, shares   376,936     (75,386)      
Issuance of common shares upon conversion of Series F preferred stock, amount 0 $ 38 $ 0 0 $ (7) 0 (31) 0
Sale of Series D Preferred stock units, shares     1,375          
Sale of Series D Preferred stock units, amount 25,000 0 $ 0 0 0 0 25,000 0
Reclassification of warrant derivative to liabilities related to Series D unit sale (26,465) $ 0 0 0 0 0 (26,465) 0
Issuance of shares for services, shares   40,800            
Issuance of shares for services, amount 154,700 $ 4 0 0 0 0 154,696 0
Issuance of vested shares, shares   125,000            
Issuance of vested shares, amount 0 $ 12 0 0 0 0 (12) 0
Issuance of common shares upon conversion of convertible notes and accrued interest, shares   24,000            
Issuance of common shares upon conversion of convertible notes and accrued interest, amount 56,396 $ 2 0 0 0 0 56,394 0
Net loss year ended December 31, 2020 (17,036,837) $ 0 $ 0 $ 0 $ 0 0 0 (17,036,837)
Offering costs 0              
Balance, shares at Dec. 31, 2020   2,201,604 527,795 731,845 64,382      
Balance, amount at Dec. 31, 2020 (11,124,262) $ 220 $ 54 $ 74 $ 7 0 23,400,408 (34,525,025)
Stock based compensation 5,119,118 $ 0 0 $ 0 0 0 5,119,118 0
Issuance of common shares upon conversion of Series E preferred stock, shares   3,229,225   (645,845)        
Issuance of common shares upon conversion of Series E preferred stock, amount 0 $ 323 0 $ (65) $ 0 0 (258) 0
Issuance of common shares upon conversion of Series F preferred stock, shares   321,911     (64,382)      
Issuance of common shares upon conversion of Series F preferred stock, amount 0 $ 32 0 0 $ (7) 0 (25) 0
Issuance of shares for services, shares   146,290            
Issuance of shares for services, amount 519,239 $ 14 0 0 0 0 519,225 0
Net loss year ended December 31, 2020 (16,334,615) $ 0 0 0 0 0 0 (16,334,615)
Issuance of common shares for Scouted acquisition, shares   224,163            
Issuance of common shares for Scouted acquisition, amount 1,625,184 $ 24 0 0 0 0 1,625,160 0
Issuance of initial and earn-out shares for Upsider acquisition, shares   592,543            
Issuance of initial and earn-out shares for Upsider acquisition, amount 3,460,334 $ 59 0 0 0 0 3,460,275 0
Issuance of common shares for accrued compensation, shares   1,625            
Issuance of common shares for accrued compensation, amount 16,425 $ 0 0 0 0 0 16,425 0
issuance of common shares upon conversion of debentures and accrued interest, shares   1,578,616            
issuance of common shares upon conversion of debentures and accrued interest, amount 4,557,718 $ 158 $ 0 0 0 0 4,557,560 0
Cancellation of Series D preferred stock, shares     (8,755)          
Cancellation of Series D preferred stock, amount 0 0 $ (1) 0 0 0 1 0
Reclassification of derivative liability upon cancellation of Series D warrants 10,182,476 $ 0 $ 0 0 0 $ 0 10,182,476 0
Issuance of common shares and pre-funded warrants upon conversion of Series D preferred stock, shares   2,007,256 (519,040)     587,945    
Issuance of common shares and pre-funded warrants upon conversion of Series D preferred stock, amount $ 0 $ 200 $ (53) 0 0 $ 59 (206) 0
Issuance of shares for One Wire acquisition, shares 13,800,000 155,327            
Issuance of shares for One Wire acquisition, amount $ 1,436,777 $ 16 0 0 0 0 1,436,761 0
Issuance of common shares for accounts payable, shares   32,941            
Issuance of common shares for accounts payable, amount 140,000 $ 3 0 0 0 0 139,997 0
Proceeds from sale of common stock and warrants in offering, shares   2,400,000            
Proceeds from sale of common stock and warrants in offering, amount 12,003,600 $ 240 0 0 0 0 12,003,360 0
Offering costs (1,651,889) 0 0 0 0 0 (1,651,889) 0
Cost related to modification of warrants 12,624 0 0 0 0 0 12,624 0
Deferred offering costs (78,038) $ 0 0 0 0 0 (78,038) 0
Common stock issued for the exchange of warrants, shares   522,108            
Common stock issued for the exchange of warrants, amount 0 $ 52 0 0 0 0 (52) 0
Issuance of common shares for Parrut acquisition, shares   257,545            
Issuance of common shares for Parrut acquisition, amount 1,264,551 $ 26 0 0 0 0 1,264,525 0
Issuance of common shares for Novo acquisition, shares   508,711            
Issuance of common shares for Novo acquisition, amount 2,019,583 $ 51 0 0 0 0 2,019,532 0
Proceeds from sale of common stock related to over allotment offering, shares   360,000            
Proceeds from sale of common stock related to over allotment offering, amount 1,796,400 $ 36 0 0 0 0 1,796,364 0
Earn-out agreement for Parrut acquisition 1,125,000 $ 0 0 0 0 0 1,125,000 0
RSUs issued for services, shares   25,000            
RSUs issued for services, amount 0 $ 3 0 0 0 0 (3) 0
Fractional shares issued from stock split, shares   1,555            
Fractional shares issued from stock split, amount 0 $ 0 0 $ 0 0 $ 0 0 0
Balance, shares at Dec. 31, 2021   14,566,420   86,000   587,945    
Balance, amount at Dec. 31, 2021 $ 16,090,225 $ 1,457 $ 0 $ 9 $ 0 $ 59 $ 66,948,340 $ (50,859,640)