XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.1
STOCK OPTIONS AND WARRANTS (Tables)
3 Months Ended
Mar. 31, 2022
STOCK OPTIONS AND WARRANTS  
Schedule Of Fair Value Of Stock Options Granted

 

 

March 31, 2022

 

Risk-free interest rates

 

 

1.15%

Expected life (in years)

 

 

5.00

 

Expected volatility

 

 

286%

Dividend yield

 

 

-

 

Schedule Of Stock Option Activity

 

 

Options

Outstanding

 

 

Weighted Average

Exercise

Price

 

 

Weighted Average Remaining Life (In Years)

 

 

Aggregate Intrinsic Value

 

Outstanding at December 31, 2021

 

 

2,671,177

 

 

 

3.89

 

 

 

2.71

 

 

 

53,670

 

Granted

 

 

162,500

 

 

 

2.60

 

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Expired or cancelled

 

 

(39,358)

 

 

3.67

 

 

 

-

 

 

 

-

 

Outstanding at March 31, 2022

 

 

2,794,319

 

 

 

4.06

 

 

 

3.99

 

 

 

103,340

 

Exercisable at March 31, 2022

 

 

454,017

 

 

 

-

 

 

 

3.50

 

 

 

74,040

 

Schedule Of Warrants Outstanding

 

 

 

 

Weighted

 

 

 

 

 

Average

 

 

 

 

 

Exercise

 

 

 

Warrants

 

 

Price per

 

 

 

Outstanding

 

 

Share

 

Outstanding at December 31, 2021

 

 

6,682,359

 

 

$3.67

 

Issued

 

 

-

 

 

 

 

 

Cancelled pursuant to modification

 

 

-

 

 

 

-

 

Exchanged for common stock

 

 

(112,726)

 

 

2.00

 

Exercised

 

 

-

 

 

 

-

 

Expired or cancelled

 

 

-

 

 

 

-

 

Outstanding at March 31, 2022

 

 

6,569,633

 

 

 

4.92