XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
 3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Condensed Consolidated Statements of Operations (Unaudited)    
Revenue (including Related Party Revenue Of $0 And $970, Respectively) $ 6,868,653 $ 3,164,545
Cost Of Revenue (including Related Party Costs Of $0 And $205,261, Respectively) 4,178,071 2,254,910
Gross Profit 2,690,582 909,635
Operating Expenses:    
Sales And Marketing 118,756 57,543
Product development (including related party expense of $16,771 and $57,988, respectively) 593,386 70,660
Amortization Of Intangibles 1,008,473 159,173
General And Administrative (including Share-based Compensation Expense Of $1,735,017 And $502,407, Respectively, And Related Party Expenses Of $0 And $126,632, Respectively) 5,095,704 2,545,905
Total Operating Expenses 6,816,319 2,833,281
Loss From Operations (4,125,737) (1,923,646)
Other Income (expenses):    
Interest expense (including related party interest of $0 and $12,273, respectively) (67,415) (1,427,588)
Initial Derivative Expense 0 (3,585,983)
Change In Fair Value Of Derivative Liability 0 628,621
Forgiveness Of Debt Income 0 24,925
Grant Income 0 3,382
Other income 10,814 0
Net recognized gain (loss) on marketable securities 0 223
Total Other Income (expenses) (56,601) (4,356,420)
Loss Before Income Taxes (4,182,338) (6,280,066)
Provision For Income Taxes 0 0
Net Loss $ (4,182,338) $ (6,280,066)
Net Loss Per Common Share - Basic And Diluted $ (0.28) $ (2.40)
Weighted Average Common Shares - Basic And Diluted 14,760,254 2,614,923