XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Changes in Stockholders Equity (Unaudited) - USD ($)
Total
Preferred Stock Series D
Preferred Stock Series E
Preferred Stock Series F
Common Stock
Common stock to be issued
Additional Paid-In Capital
Accumulated Deficit
Balance, Shares at Dec. 31, 2020   527,795 731,845 64,382 2,201,604      
Balance, Amount at Dec. 31, 2020 $ (11,124,262) $ 54 $ 74 $ 7 $ 220 $ 0 $ 23,400,408 $ (34,525,025)
Stock Based Compensation 502,407 0 0 0 $ 0 $ 0 502,407 0
Issuance Of Common Shares For Scouted Acquisition, Shares         175,421 15,591    
Issuance Of Common Shares For Scouted Acquisition, Amount 1,384,840 0 0 0 $ 18 $ 113,036 1,271,786 0
Issuance Of Common Shares For Upsider Acquisition, Shares           271,153    
Issuance Of Common Shares For Upsider Acquisition, Amount 2,135,331 0 0 0 $ 0 $ 2,135,331 0 0
Issuance Of Common Shares For Accrued Compensation, Shares         1,625      
Issuance Of Common Shares For Accrued Compensation, Amount 16,425 0 0 0 $ 0 0 16,425 0
Issuance Of Common Shares Upon Conversion Of Debentures And Accrued Interest, Shares         71,485      
Issuance Of Common Shares Upon Conversion Of Debentures And Accrued Interest, Amount 199,403 $ 0 0 0 $ 7 0 199,396 0
Cancellation Of Series D Preferred Stock, Shares   (8,755)            
Cancellation Of Series D Preferred Stock, Amount 0 $ (1) 0 0 0 0 1 0
Reclassification Of Derivative Liability Upon Cancellation Of Series D Warrants 373,070 $ 0 0 0 $ 0 0 373,070 0
Issuance Of Common Shares Upon Conversion Of Series D Preferred Stock, Shares   (74,453)     372,266      
Issuance Of Common Shares Upon Conversion Of Series D Preferred Stock, Amount 0 $ (7) 0 $ 0 $ 37 0 (30) 0
Issuance Of Common Shares Upon Conversion Of Series F Preferred Stock, Shares       (17,535) 87,674      
Issuance Of Common Shares Upon Conversion Of Series F Preferred Stock, Amount 0 0 0 $ (2) $ 9 0 (7) 0
Net Loss Three Months Ended March 31, 2021 (6,280,066) $ 0 $ 0 $ 0 $ 0 $ 0   (6,280,066)
Balance, Shares at Mar. 31, 2021   444,587 731,845 46,847 2,910,075 286,744    
Balance, Amount at Mar. 31, 2021 (12,792,852) $ 46 $ 74 $ 5 $ 291 $ 2,248,367 25,763,456 (40,805,091)
Balance, Shares at Dec. 31, 2021     86,000   14,566,420 587,945    
Balance, Amount at Dec. 31, 2021 16,090,225 0 $ 9 0 $ 1,457 $ 59 66,948,340 (50,859,640)
Net Loss Three Months Ended March 31, 2021 (4,182,338) 0 0 0 0 0 0 (4,182,338)
Stock Based Compensation - stock options 1,397,804 0 0 0 0 0 1,397,804 0
Stock based compensation - RSUs 268,956 0 0 0 $ 0 0 268,956 0
Common Stock Issued For The Exchange Of Warrants, Shares         112,726      
Common Stock Issued For The Exchange Of Warrants, Amount 152,244 0 0 0 $ 11 0 152,233  
Common Stock Issued For vested Restricted Stock Units, Shares         105,675      
Common Stock Issued For vested Restricted Stock Units, Amount 0 0 $ 0 0 $ 11 $ 0 (11) 0
Balance, Shares at Mar. 31, 2022     86,000   14,784,821 587,945    
Balance, Amount at Mar. 31, 2022 $ 13,726,891 $ 0 $ 9 $ 0 $ 1,479 $ 59 $ 68,767,322 $ (55,041,978)