XML 60 R50.htm IDEA: XBRL DOCUMENT v3.22.1
CONVERTIBLE NOTES PAYABLE (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended
Jul. 02, 2021
May 28, 2021
Feb. 28, 2021
Jan. 31, 2021
Dec. 31, 2020
Nov. 23, 2020
May 28, 2020
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Dec. 13, 2021
Jul. 31, 2021
Warrant Exercisable Per Share (in Dollars Per Share)               $ 0.01        
Original Issue Discount               $ 0 $ 342,554      
2021 Debentures                        
Commissions Costs And Fees       $ 334,800                
Conversion Price       $ 4.0                
Unamortized Debt Cost       $ 1,254,779           $ 0   $ 679,276
Fair Value Of Placement Agent Warrants At Time Of Issue       $ 919,979                
Amortization Of Debt Cost               $ 0 255,793      
November 2020 Convertible Promissory Note                        
Convertible Promissory Notes, Outstanding     $ 250,000                  
Note Converted Into New Debenture     250,000                  
Accrued Interest     2,430                  
Conversion Of Convertible Notes, Debentures Issued, Amount     $ 283,984                  
Original Issue Discount Rate     12.50%         12.50%        
Common Stock Purchase Warrants (in Shares)     70,996                  
Original Issue Discount Deducted     $ 31,554                  
Securities Purchase Agreement | 2020 Debentures                        
Accrued Interest         $ 4,400              
Original Issue Discount Rate             12.50%          
Common Stock Purchase Warrants (in Shares)             738,282          
Original Issue Discount Deducted             $ 328,125          
Aggregate Principal Amount         $ 91,600 $ 5,000,000            
Notes converted into shares of common stock         24,000              
Convertible promissory note issued           250,000            
Penalty incurred included in interest expense   $ 253,767                    
Debentures Issued, Amount             2,953,125          
Placement agent's commission and fees             $ 295,000          
Warrants Coverage Percentage             100.00%          
Proceeds From Offering           $ 250,000 $ 2,226,000          
Warrant Exercisable Per Share (in Dollars Per Share)   $ 5.00         $ 5.00          
Commissions Costs And Fees         $ 366,500              
Legal Fees Aggregate Amount             $ 100,000          
Escrow agent fees             $ 4,000          
Debentures Bears Interest Rate   8.00%       5.00%            
Debenture Mandatory Conversion, Description   The Debentures are subject to mandatory conversion in the event the Company closes an equity offering of at least $5,000,000 resulting in the listing of the Company’s common stock on a national securities exchange.                    
Warrant Issued Reduced             36,364          
Excercise Price Increase             $ 6.25          
Additional Compensation Shares             147,657          
Conversion Price   $ 4.00                    
Amount Due Under Event Of Default, Percentage   130.00%                    
Unamortized Debt Cost         1,299,677              
Fair value of warrants issued with debt         1,325,323              
Fair Value Of Placement Agent Warrants At Time Of Issue         933,177              
Amortization Of Debt Cost                 366,359      
Original Issue Discount         328,125              
Debt Discount Related To The Sale Of The Debentures         $ 1,653,448              
Securities Purchase Agreement | 2021 Debentures                        
Original Issue Discount Rate       12.50%                
Common Stock Purchase Warrants (in Shares)       699,750                
Debentures Issued, Amount       $ 2,799,000                
Warrants Coverage Percentage       100.00%                
Proceeds From Offering       $ 2,488,000                
Warrant Exercisable Per Share (in Dollars Per Share)       $ 5.00       $ 5.00        
Commissions Costs And Fees       $ 241,270                
Legal Fees Aggregate Amount       $ 7,500                
Debentures Bears Interest Rate       8.00%                
Debenture Mandatory Conversion, Description       The Debentures were subject to mandatory conversion in the event we closed an equity offering of at least $5,000,000 resulting in the listing of our common stock on a national securities exchange.                
Warrant Issued Reduced 36,364                      
Excercise Price Increase $ 6.25                      
Additional Compensation Shares       139,950                
Conversion Price       $ 4.00                
Amount Due Under Event Of Default, Percentage               130.00%        
Debentures Maturity Date       January 2022                
Debentures Issuance Costs       $ 93,530                
Debentures Mandatory Conversion - Equity Offering       $ 5,000,000                
Senior Subordinated Secured Convertible Debentures | 2021 Debentures                        
Original Issue Discount Rate       12.50%                
Aggregate Principal Amount       $ 2,953,125                
Outstanding Seinor Indebtedness       $ 95,000                
Senior Subordinated Secured Convertible Debentures | 2020 Debentures                        
Outstanding Seinor Indebtedness   $ 508,000                    
February 2021 Promissory Note | 2021 Debentures                        
Note Converted Into New Debenture     250,000         $ 250,000        
Accrued Interest     $ 2,430             2,430    
Original Issue Discount Rate               12.50%        
Common Stock Purchase Warrants (in Shares)               70,996        
Original Issue Discount Deducted                   31,554    
Aggregate Principal Amount                   283,984    
February 2021 Note Exchange | 2021 Debentures                        
Amortization Of Debt Cost               $ 0 $ 351,207      
Original Issue Discount               342,554        
Debt Discount Related To The Sale Of The Debentures                   $ 1,796,651    
Unamortized Debt Discount                     $ 0 $ 987,666
Discount Related To Fair Value Of Warrants               $ 1,454,097