XML 66 R56.htm IDEA: XBRL DOCUMENT v3.22.1
STOCK OPTIONS AND WARRANTS (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended
Mar. 11, 2022
Jan. 10, 2022
Jan. 06, 2022
Jul. 02, 2021
Feb. 03, 2021
Jan. 05, 2021
May 31, 2022
Jan. 20, 2022
Jan. 19, 2022
Jan. 20, 2021
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Total Unrecognized Compensation Cost                     $ 6,063,144    
Non-vested Stock Options Periods 2022                     3,291,946    
Non-vested Stock Options Periods 2023                     1,571,842    
Non-vested Stock Options Periods 2024                     677,765    
Non-vested Stock Options Periods 2025                     515,321    
Non-vested Stock Options Periods 2026                     6,270    
Aggregate Intrinsic Value                     $ 103,340    
Units, Issued                     360,000    
Aggregate Intrinsic Value, Exercisable                     $ 74,040    
Sale Of Additional Shares Of Common Stock                     360,000    
Warrants Price Per Shares                     $ 0.01    
Shares Price                     $ 4.99    
Common Stock Issued Upon Exchange Of Warrants     112,726                    
Common Stock Share Issued     112,726                    
Stock Compensation Expense                       $ 502,407  
Dividend Yield                     0.00%    
Volatility Factor                     286.00%    
Other Income                     $ 10,814 0  
Initial Derivative Expense                     0 (3,585,983)  
Debt Discount                     $ 0 1,309,212  
Risk Free Interest Rate                     1.15%    
Series D Warrants                          
Other Expense                     $ 478,295    
Other Income                     478,295    
Fair Value Of Embedded Derivative       $ 2,404,182                  
Warrants Conversion, Shares Issued In Transaction       522,108                  
Common Shares | Warrants                          
Exercise Price       $ 5.50                  
Warrants       1,489,596                  
Conversion Price       $ 5,588,359                  
Accrued Interest       115,593                  
Penalty Amount       $ 253,767                  
Consultant [Warrants]                          
Common Stock Share Issued             36,255            
Stock options                          
Aggregate Intrinsic Value                     103,340   $ 53,670
Aggregate Intrinsic Value, Exercisable                     74,040    
Stock Compensation Expense                     $ 1,397,804 353,570  
Weighted Average Exercise Price Granted                     $ 2.60    
Pre-Funded Warrants [Warrants]                          
Warrants Price Per Shares       $ 0.01                  
Placement Agent Warrants                          
Warrants Price Per Shares       $ 6.25             $ 5.00    
Number Of Warrants Issued, Shares       36,364   28,125       111,825      
Term                     3 years    
Dividend Yield                     0.00%    
Fair Value Of Warrants                     $ 919,979    
Volatility Factor                     215.00%    
Placement Agent Warrants | Minimum [Member]                          
Risk Free Interest Rate                     0.17%    
Placement Agent Warrants | Maximum [Member]                          
Risk Free Interest Rate                     0.19%    
Note Holder Warrants                          
Warrants Price Per Shares       $ 5.00             $ 5.00    
Number Of Warrants Issued, Shares       772,303 70,996 140,625       559,125 770,746    
Conversion Of Stock Amount                     $ 321,000    
Shares Value                     473,000    
Loss On Exchange Of Stock                     $ 152,000    
Representative Warrants [Warrants]                          
Warrants Price Per Shares       $ 6.25                  
Number Of Warrants Issued, Shares       240,000                  
Representative Warrants [Warrants] | Underwritten public offering [Warrants]                          
Warrants Price Per Shares       $ 6.25                  
Number Of Warrants Issued, Shares       240,000                  
Proceeds From Underwritten Public Offering       $ 12,000,000                  
Weighted Average Exercise Price Granted       $ 5.50                  
Representative Warrants [Warrants] | Consultant [Warrants] | April 1, 2021 [Warrants]                          
Warrants Price Per Shares                     $ 5.00    
Number Of Warrants Issued, Shares                     20,000    
Convertible Debenture Warrants and Placement Agent Warrants                          
Other Expense                     $ 0    
Other Income                       $ 150,326  
Fair Value Of Embedded Derivative       $ 7,405,224                  
2021 Debenture Warrants                          
Number Of Warrants Issued, Shares                     770,746    
Term                     3 years    
Dividend Yield                     0.00%    
Fair Value Of Warrants                     $ 5,040,080    
Initial Derivative Expense                     3,585,983    
Debt Discount                     $ 1,454,097    
2021 Debenture Warrants | Minimum [Member]                          
Volatility Factor                     215.00%    
Risk Free Interest Rate                     0.17%    
2021 Debenture Warrants | Maximum [Member]                          
Volatility Factor                     216.00%    
Risk Free Interest Rate                     0.19%    
2021 Equity Incentive Plan | Consultant [Warrants]                          
Term     5 years                    
Weighted Average Exercise Price Granted     $ 2.64                    
Options Granted To Purchase Common Stock (in Shares)     20,000                    
Options Vested, Description     The options vested 50% at March 3, 2022 and 50% on April 3, 2022.                    
2021 Equity Incentive Plan | Director                          
Term   5 years           5 years 5 years        
Weighted Average Exercise Price Granted   $ 2.40           $ 2.40 $ 2.40        
Options Granted To Purchase Common Stock (in Shares)   15,000           60,000 15,000        
Options Vested, Description   The options vest quarterly over a four-year period.           The options vest quarterly over a four-year period. The options vest quarterly over a four-year period.        
2021 Equity Incentive Plan | Employees                          
Term 5 years                        
Options Granted To Purchase Common Stock (in Shares) 52,500                        
Options Vested, Description The options will vest quarterly over four years, with the first portion vesting on June 11, 2022.                        
2021 Equity Incentive Plan | Employees | Minimum [Member]                          
Weighted Average Exercise Price Granted $ 2.87                        
2021 Equity Incentive Plan | Employees | Maximum [Member]                          
Weighted Average Exercise Price Granted $ 2.95