XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Changes in Stockholders Equity (Deficit) (Unaudited) - USD ($)
Total
Preferred Stock Series D
Preferred Stock Series E
Preferred Stock Series F
Common Stock
Common stock to be issued
Additional Paid-In Capital
Accumulated Deficit
Balance, shares at Dec. 31, 2020   527,795 731,845 64,382 2,203,009      
Balance, amount at Dec. 31, 2020 $ (11,124,262) $ 54 $ 74 $ 7 $ 220 $ 0 $ 23,400,408 $ (34,525,025)
Stock based compensation 502,407 0 0 0 $ 0 $ 0 502,407 0
Issuance of common shares for Scouted acquisition, shares         175,421 15,591    
Issuance of common shares for Scouted acquisition, amount 1,384,840 0 0 0 $ 18 $ 113,036 1,271,786 0
Issuance of shares for Upsider acquisition, shares           271,153    
Issuance of shares for Upsider acquisition, amount 2,135,331 0 0 0 $ 0 $ 2,135,331 0 0
Issuance of common shares for accrued compensation, shares         1,625      
Issuance of common shares for accrued compensation, amount 16,425 0 0 0 $ 0 0 16,425 0
Issuance of common shares upon conversion of debentures and accrued interest, shares         71,485      
Issuance of common shares upon conversion of debentures and accrued interest, amount 199,403 $ 0 0 0 $ 7 0 199,396 0
Cancellation of Series D preferred stock, shares   (8,755)            
Cancellation of Series D preferred stock, amount 0 $ (1) 0 0 0 0 1 0
Reclassification of derivative liability upon cancellation of Series D warrants 373,070 $ 0 0 0 $ 0 0 373,070 0
Issuance of common shares upon conversion of Series D preferred stock, shares   (74,453)     372,266      
Issuance of common shares upon conversion of Series D preferred stock, amount 0 $ (7) 0 $ 0 $ 37 0 (30) 0
Issuance of common shares upon conversion of Series F preferred stock, shares       (17,535) 87,674      
Issuance of common shares upon conversion of Series F preferred stock, amount 0 0 0 $ (2) $ 9 0 (7) 0
Net (Loss) income (6,280,066) $ 0 $ 0 $ 0 $ 0 $ 0 0 (6,280,066)
Balance, shares at Mar. 31, 2021   444,587 731,845 46,847 2,911,480 286,744    
Balance, amount at Mar. 31, 2021 (12,792,852) $ 46 $ 74 $ 5 $ 291 $ 2,248,367 25,763,456 (40,805,091)
Balance, shares at Dec. 31, 2020   527,795 731,845 64,382 2,203,009      
Balance, amount at Dec. 31, 2020 (11,124,262) $ 54 $ 74 $ 7 $ 220 0 23,400,408 (34,525,025)
Net (Loss) income (2,751,787)              
Balance, shares at Jun. 30, 2021   376,275 731,845 46,847 3,765,739      
Balance, amount at Jun. 30, 2021 (6,507,749) $ 39 $ 74 $ 5 $ 377 $ 0 30,768,568 (37,276,812)
Balance, shares at Mar. 31, 2021   444,587 731,845 46,847 2,911,480 286,744    
Balance, amount at Mar. 31, 2021 (12,792,852) $ 46 $ 74 $ 5 $ 291 $ 2,248,367 25,763,456 (40,805,091)
Stock based compensation 960,334 0 0 0 $ 0 $ 0 960,334 0
Issuance of common shares for Scouted acquisition, shares         15,591 (15,591)    
Issuance of common shares for Scouted acquisition, amount 0 0 0 0 $ 2 $ (113,036) 113,034 0
Issuance of shares for Upsider acquisition, shares         271,153 (271,153)    
Issuance of shares for Upsider acquisition, amount 0 $ 0 0 0 $ 27 $ (2,135,331) 2,135,304 0
Issuance of common shares upon conversion of Series D preferred stock, shares   (68,312)     341,560      
Issuance of common shares upon conversion of Series D preferred stock, amount 0 $ (7) 0 0 $ 34 0 (27) 0
Net (Loss) income 3,528,279 0 0 0 $ 0 0 0 3,528,279
Issuance of shares for One Wire acquisition, shares         155,327      
Issuance of shares for One Wire acquisition, amount 1,436,777 0 0 0 $ 16 0 1,436,761 0
Issuance of shares for services, shares         20,000      
Issuance of shares for services, amount 152,500 0 0 0 $ 2 0 152,498 0
issuance of common shares upon conversion of debentures, shares         17,687      
Issuance of common shares upon conversion of debentures, amount 67,213 0 0 0 $ 2 0 67,211 0
Issuance of common shares for accounts payable, shares         32,941      
Issuance of common shares for accounts payable, amount 140,000 $ 0 $ 0 $ 0 $ 3 0 139,997 0
Balance, shares at Jun. 30, 2021   376,275 731,845 46,847 3,765,739      
Balance, amount at Jun. 30, 2021 (6,507,749) $ 39 $ 74 $ 5 $ 377 $ 0 30,768,568 (37,276,812)
Balance, shares at Dec. 31, 2021     86,000   14,566,420 587,945    
Balance, amount at Dec. 31, 2021 16,090,225 0 $ 9 0 $ 1,457 $ 59 66,948,340 (50,859,640)
Net (Loss) income (4,182,338) 0 0 0 0 0 0 (4,182,338)
Stock based compensation - stock options 1,397,804 0 0 0 0 0 1,397,804 0
Stock based compensation - RSUs 268,956 0 0 0 $ 0 0 268,956 0
Common stock issued for the exchange of warrants, shares         112,726      
Common stock issued for the exchange of warrants, amount 152,244 0 0 0 $ 11 0 152,233 0
Common stock issed for restricted stock units, shares         105,675      
Common stock issed for restricted stock units, amount 0 0 $ 0 0 $ 11 $ 0 (11) 0
Balance, shares at Mar. 31, 2022     86,000   14,784,821 587,945    
Balance, amount at Mar. 31, 2022 13,726,891 0 $ 9 0 $ 1,479 $ 59 68,767,322 (55,041,978)
Balance, shares at Dec. 31, 2021     86,000   14,566,420 587,945    
Balance, amount at Dec. 31, 2021 16,090,225 0 $ 9 0 $ 1,457 $ 59 66,948,340 (50,859,640)
Net (Loss) income (5,371,098)              
Balance, shares at Jun. 30, 2022     86,000   14,851,146 587,945    
Balance, amount at Jun. 30, 2022 13,157,388 0 $ 9 0 $ 1,486 $ 59 69,386,572 (56,230,738)
Balance, shares at Mar. 31, 2022     86,000   14,784,821 587,945    
Balance, amount at Mar. 31, 2022 13,726,891 0 $ 9 0 $ 1,479 $ 59 68,767,322 (55,041,978)
Net (Loss) income (1,188,760) 0 0 0 0 0 0 (1,188,760)
Stock based compensation - stock options 381,351 0 0 0 0 0 381,351 0
Stock based compensation - RSUs 237,906 0 0 0 $ 0 0 237,906 0
Common stock issed for restricted stock units, shares         66,325      
Common stock issed for restricted stock units, amount 0 0 $ 0 0 $ 7 $ 0 (7) 0
Balance, shares at Jun. 30, 2022     86,000   14,851,146 587,945    
Balance, amount at Jun. 30, 2022 $ 13,157,388 $ 0 $ 9 $ 0 $ 1,486 $ 59 $ 69,386,572 $ (56,230,738)