XML 60 R50.htm IDEA: XBRL DOCUMENT v3.22.2.2
LOANS PAYABLE (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Apr. 30, 2022
Apr. 27, 2022
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Mar. 31, 2022
Promissory notes payable     $ 2,648,862   $ 2,648,862   $ 4,299,831    
Factoring cost         26,302        
Term Loan Outstanding Balance             0   $ 1,845,391
Grant Income     0 $ 0 0 $ 3,382      
Interest expenses     64,491 1,592,822 131,906 $ 3,020,410      
Term Loan 2                  
Term Loan Outstanding Balance     $ 0   $ 0   $ 50,431    
Vairable Interest Rate     6.00%   6.00%   7.76%    
Monthly Payments Under Loans     $ 1,691   $ 1,691   $ 1,008    
Term Loan One [Member]                  
Grant Income       3,382          
Payments       2,992          
Interest expenses       $ 390          
Paycheck Protection Program [Member]                  
Loan Borrowed               $ 398,545  
Interest Rate               1.00%  
Forgiven Amount             24,750 $ 373,795  
Loan Remaining Amount               24,750  
Forgiveness Of Debt Income             24,925 376,177  
Forgiven Principal Amount             24,750 373,795  
Related Accrued Interest Forgiven             175 $ 2,382  
CSNK Working Capital Finance Corp [Member]                  
Advances outstanding   $ 3,000,000 $ 973,869   973,869       $ 1,674,993
Description of prime rates   prime rate plus 3.25% due on the first day of each month. We will also be charged a factoring fee of 0.575% of the gross face value of any trade accounts receivables for the first 30 days from when the trade accounts receivable is purchased and 0.30% for each fifteen days afterward until the purchased receivable is paid in full or repurchased.              
Description of reserve funds   advances of up to 85% of the amount of eligible trade accounts receivable. Advances outstanding shall not exceed the lesser of $3,000,000 or an amount equal to the sum of all undisputed purchased trade accounts receivable multiplied by 85%, less any reserved funds.              
May 6, 2021 [Member] | Paycheck Protection Program [Member]                  
Proceeds From An Institutional Investor         $ 250,000        
Maturity Date Of Debt         May 06, 2023        
Interest Rate         12.00%        
July 7, 2021 [Member] | Parrut acquisition agreement dated [Member]                  
Proceeds From An Institutional Investor         $ 1,750,000        
Maturity Date Of Debt         Jul. 01, 2023        
Interest Rate         6.00%        
Monthly Payments             77,561    
August 27, 2021 [Member] | Novo Group acquisition [Member]                  
Proceeds From An Institutional Investor         $ 3,000,000        
Maturity Date Of Debt Nov. 30, 2023       Feb. 01, 2024        
Interest Rate         6.00%        
Monthly Payments First 12 Months             85,000    
Monthly Payments For Months 13 Through 24             110,000    
Monthly Payments For Months 25 Through 29             155,000    
Monthly Payments For Months 30             $ 152,357    
Principal Balance Reduced, Amount $ 600,000