XML 61 R51.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONVERTIBLE NOTES PAYABLE (Details Narrative) - USD ($)
 1 Months Ended 3 Months Ended 9 Months Ended
Jul. 02, 2021
May 28, 2021
Aug. 17, 2022
Jul. 21, 2022
Jul. 21, 2021
Feb. 28, 2021
Jan. 31, 2021
Dec. 31, 2020
Nov. 23, 2020
May 28, 2020
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Dec. 13, 2021
Jul. 31, 2021
Unamortized Debt Cost               $ 1,299,677           $ 0    
Strike price Minimum                       $ 0.98        
Strike price Maximum                       $ 2.00        
Amortization Of Debt Cost                     $ 447,933          
Proceeds From Offering                       $ 3,380,362 $ 0      
Warrant Exercisable Per Share (in Dollars Per Share)                       $ 5.00        
Original Issue Discount                       $ 0 342,554      
Debt discount                       $ 135,161 2,503,160      
November 2020 Convertible Promissory Note                                
Accrued Interest           $ 2,430                    
Original Issue Discount Rate           12.50%           12.50%        
Common Stock Purchase Warrants (in Shares)           70,996                    
Original Issue Discount Deducted           $ 31,554                    
Convertible Promissory Notes, Outstanding           250,000                    
Note Converted Into New Debenture           250,000                    
Conversion Of Convertible Notes, Debentures Issued, Amount           283,984                    
Restricted Stock                                
Unamortized Debt Cost                               $ 679,276
Amortization Of Debt Cost                     6,875   575,503      
Conversion Price             $ 4.0                  
Fair Value Of Placement Agent Warrants At Time Of Issue           919,979   933,177                
Commissions Cost and Fees           33,480                    
2020 Debentures | Securities Purchase Agreement                                
Unamortized Debt Cost               1,299,677                
Amortization Of Debt Cost               25,956     0   786,029      
Proceeds From Offering                 $ 250,000 $ 2,226,000            
Original Issue Discount               328,125                
Debt discount               13,647                
Conversion Price   $ 4.00                            
Fair Value Of Placement Agent Warrants At Time Of Issue               933,177                
Debt Instrument Increase decrease description     the number of Warrants associated with the 2020 Debentures were increased from 739,787 to 1,300,093, and the exercise price was reduced from $5.00 to $2.00 (see Note 10) due to anti-dilution provisions in Warrants                          
Increased number of warrant       739,787 71,139                      
Number of anti-dilution of warrants       738,282 70,996                      
Accrued Interest               4,400                
Original Issue Discount Rate                   12.50%            
Common Stock Purchase Warrants (in Shares)                   738,282            
Original Issue Discount Deducted                   $ 328,125            
Aggregate Principal Amount               $ 91,600 5,000,000              
Notes converted into shares of common stock               24,000                
Convertible promissory note issued                 $ 250,000              
Penalty incurred included in interest expense   $ 253,767                            
Debentures Issued, Amount                   2,953,125            
Placement agent's commission and fees                   $ 295,000            
Warrants Coverage Percentage                   100.00%            
Commissions Costs And Fees               $ 366,500                
Legal Fees Aggregate Amount                   $ 100,000            
Escrow agent fees                   $ 4,000            
Debentures Bears Interest Rate   8.00%             5.00%              
Debenture Mandatory Conversion, Description   The Debentures are subject to mandatory conversion in the event the Company closes an equity offering of at least $5,000,000 resulting in the listing of the Company’s common stock on a national securities exchange.                            
Warrant Issued Reduced                   36,364            
Excercise Price Increase                   $ 6.25            
Additional Compensation Shares                   147,657            
Amount Due Under Event Of Default, Percentage   130.00%                            
Fair value of warrants issued with debt               1,325,323                
Debt Discount Related To The Sale Of The Debentures               $ 1,653,448                
2021 Debentures | February 2021 Note Exchange                                
Amortization Of Debt Cost                     $ 9,845 $ 0 $ 808,985      
Original Issue Discount                       342,554        
Debt Discount Related To The Sale Of The Debentures                           1,796,651    
Unamortized Debt Discount           1,254,779                 $ 0 $ 987,666
Discount Related To Fair Value Of Warrants                       $ 1,454,097        
2021 Debentures | February 2021 Promissory Note                                
Commissions Cost and Fees           334,800                    
Accrued Interest           2,430               2,430    
Original Issue Discount Rate                       12.50%        
Common Stock Purchase Warrants (in Shares)                       70,996        
Original Issue Discount Deducted                           $ 31,554    
Note Converted Into New Debenture           $ 250,000           $ 250,000        
2021 Debentures | Senior Subordinated Secured Convertible Debentures                                
Original Issue Discount Rate             12.50%                  
Aggregate Principal Amount             $ 2,953,125                  
Outstanding Seinor Indebtedness             95,000                  
2021 Debentures | Securities Purchase Agreement                                
Proceeds From Offering             $ 2,488,000                  
Conversion Price             $ 4.00                  
Commissions Cost and Fees             $ 241,270                  
Debt Instrument Increase decrease description     the number of 2021 Warrants associated with the 2021 Debentures were increased from 772,303 (which is the 701,164 discussed above plus the February 2021 warrants totaling 71,139 as discussed below) to 1,146,952, and the exercise price was reduced from $5.00 to $2.00 (see Note 10) due to anti-dilution provisions in the 2021 Warrants. The exercise price of the 2021 Warrants was then again reduced from $2.00 to $0.98                          
Increased number of warrant         669,750                      
Number of anti-dilution of warrants         701,164                      
Original Issue Discount Rate             12.50%                  
Common Stock Purchase Warrants (in Shares)             699,750                  
Debentures Issued, Amount             $ 2,799,000                  
Warrants Coverage Percentage             100.00%                  
Legal Fees Aggregate Amount             $ 7,500                  
Debentures Bears Interest Rate             8.00%                  
Debenture Mandatory Conversion, Description             The Debentures were subject to mandatory conversion in the event we closed an equity offering of at least $5,000,000 resulting in the listing of our common stock on a national securities exchange.                  
Warrant Issued Reduced 36,364                              
Excercise Price Increase $ 6.25           $ 6.25                  
Additional Compensation Shares             139,950                  
Amount Due Under Event Of Default, Percentage                       130.00%        
Debentures Maturity Date             January 2022                  
Debentures Issuance Costs             $ 93,530                  
Debentures Mandatory Conversion - Equity Offering             $ 5,000,000                  
2020 Debentures | Senior Subordinated Secured Convertible Debentures                                
Outstanding Seinor Indebtedness   $ 508,000