XML 65 R53.htm IDEA: XBRL DOCUMENT v3.23.1
CONVERTIBLE NOTES PAYABLE (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Jul. 02, 2021
May 28, 2021
Aug. 17, 2022
Jul. 21, 2021
Feb. 28, 2021
Jan. 31, 2021
Dec. 31, 2020
May 28, 2020
Dec. 31, 2022
Dec. 31, 2021
Dec. 13, 2021
Jul. 31, 2021
Jul. 08, 2021
Nov. 23, 2020
Strike price Minimum                 $ 0.98          
Strike price Maximum                 2.00          
Warrant Exercisable Per Share (in Dollars Per Share)                 $ 5.00342554       $ 5.00  
Original Issue Discount                 $ 0 $ 342,554        
Debt discount                 499,031 2,503,160        
November 2020 Convertible Promissory Note                            
Accrued Interest         $ 2,430                  
Original Issue Discount Rate         12.50%                  
Convertible Promissory Notes, Outstanding         $ 250,000                  
Note Converted Into New Debenture         250,000                  
Conversion Of Convertible Notes, Debentures Issued, Amount         283,984                  
2020 Debentures | Securities Purchase Agreement                            
Unamortized Debt Cost             $ 1,299,677              
Amortization Of Debt Cost             25,956              
Proceeds From Offering               $ 2,226,000            
Original Issue Discount             328,125              
Debt discount             13,647              
Conversion Price   $ 4.00                        
Fair Value Of Placement Agent Warrants At Time Of Issue             933,177              
Debt Instrument Increase decrease description     the number of Warrants associated with the 2020 Debentures were increased from 739,787 to 1,300,093, and the exercise price was reduced from $5.00 to $2.00 (see Note 10) due to anti-dilution provisions in Warrants                      
Increased number of warrant       71,139                    
Number of anti-dilution of warrants       70,996                    
Accrued Interest             4,400              
Original Issue Discount Rate               12.50%            
Common Stock Purchase Warrants (in Shares)               738,282            
Original Issue Discount Deducted               $ 328,125            
Aggregate Principal Amount             $ 91,600             $ 5,000,000
Notes converted into shares of common stock             24,000              
Penalty incurred included in interest expense   $ 253,767                        
Debentures Issued, Amount               2,953,125            
Placement agent's commission and fees               $ 295,000            
Warrants Coverage Percentage               100.00%            
Commissions Costs And Fees             $ 366,500              
Legal Fees Aggregate Amount               $ 100,000            
Escrow agent fees               $ 4,000            
Debentures Bears Interest Rate   8.00%                        
Debenture Mandatory Conversion, Description   The Debentures are subject to mandatory conversion in the event the Company closes an equity offering of at least $5,000,000 resulting in the listing of the Company’s common stock on a national securities exchange                        
Warrant Issued Reduced               36,364            
Excercise Price Increase               $ 6.25            
Additional Compensation Shares               147,657            
Amount Due Under Event Of Default, Percentage   130.00%                        
Debt Discount Related To The Sale Of The Debentures             $ 1,653,448              
Restricted Stock                            
Unamortized Debt Cost                       $ 679,276    
Amortization Of Debt Cost                 0 575,503        
Fair Value Of Placement Agent Warrants At Time Of Issue         919,979                  
2021 Debentures | February 2021 Note Exchange                            
Amortization Of Debt Cost                 808,985 0        
Original Issue Discount                 342,554          
Debt Discount Related To The Sale Of The Debentures                   1,796,651        
Unamortized Debt Discount         1,254,779       0   $ 0 $ 987,666    
Discount Related To Fair Value Of Warrants                 $ 1,454,097          
2021 Debentures | Securities Purchase Agreement                            
Proceeds From Offering           $ 2,488,000                
Conversion Price           $ 4.00                
Commissions Cost and Fees           $ 241,270                
Debt Instrument Increase decrease description     issued warrants with an exercise price of $2.00 (see Note 7). Consequently, the number of 2021 Warrants associated with the 2021 Debentures were increased from 772,303 (which is the 701,164 discussed above plus the February 2021 warrants totaling 71,139 as discussed below) to 1,146,952, and the exercise price was reduced from $5.00 to $2.00 (see Note 10) due to anti-dilution provisions in the 2021 Warrants. The exercise price of the 2021 Warrants was then again reduced from $2.00 to $0.98                      
Increased number of warrant       669,750                    
Number of anti-dilution of warrants       701,164                    
Original Issue Discount Rate           12.50%                
Common Stock Purchase Warrants (in Shares)           699,750                
Debentures Issued, Amount           $ 2,799,000                
Warrants Coverage Percentage           100.00%                
Legal Fees Aggregate Amount           $ 7,500                
Warrant Issued Reduced 36,364                          
Excercise Price Increase $ 6.25                          
Additional Compensation Shares           139,950                
Amount Due Under Event Of Default, Percentage                 130.00%          
Debentures Maturity Date           January 2022                
Debentures Issuance Costs           $ 93,530                
Debentures Mandatory Conversion - Equity Offering           $ 5,000,000                
2021 Debentures | February 2021 Promissory Note                            
Commissions Cost and Fees         334,800                  
Original Issue Discount Rate                 12.50%          
Common Stock Purchase Warrants (in Shares)                 70,996          
Original Issue Discount Deducted                   $ 31,554        
Note Converted Into New Debenture         $ 250,000                  
2021 Debentures | Senior Subordinated Secured Convertible Debentures                            
Original Issue Discount Rate           12.50%                
Outstanding Seinor Indebtedness           $ 95,000                
2020 Debentures | Senior Subordinated Secured Convertible Debentures                            
Outstanding Seinor Indebtedness   $ 508,000