XML 29 R19.htm IDEA: XBRL DOCUMENT v3.23.1
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended
Mar. 31, 2023
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Schedule Of Revenues

 

 

Three Months Ended March 31,

 

 

 

2023

 

 

2022

 

Recruiters on Demand

 

$1,576,853

 

 

$4,205,985

 

Consulting and staffing services

 

 

1,119,362

 

 

 

1,332,280

 

Software Subscriptions

 

 

377,895

 

 

 

696,685

 

Marketplace Solutions

 

 

198,629

 

 

 

329,453

 

Full time placement fees

 

 

20,000

 

 

 

304,250

 

Revenue Share

 

 

 -

 

 

 

 -

 

Total revenue

 

$3,292,739

 

 

$6,868,653

 

Expected Deferred Revenue Recognition Schedule

 

 

Total Deferred March 31, 2023

 

 

Recognize Q2

2023

 

 

Recognize Q3

2023

 

 

Recognize Q4

2023

 

 

 Recognize

2024

 

Recruiters on Demand

 

$49,372

 

 

$49,372

 

 

$-

 

 

$-

 

 

$-

 

Full-time Placement

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

Software Subscriptions

 

$5,945

 

 

$3,282

 

 

$2,663

 

 

$-

 

 

$-

 

Marketplace Solutions

 

$113,534

 

 

$54,771

 

 

$31,947

 

 

$20,567

 

 

$6,249

 

Revenue Share

 

$

 102,440

 

 

 102,440

 

 

-

 

 

-

 

 

-

 

TOTAL

 

$271,291

 

 

$209,865

 

 

$34,610

 

 

$20,567

 

 

$6,249

 

Schedule Of earn-out liability measured at fair value

Beginning balance, December 31, 2021

 

$578,591

 

Re-measurement adjustments:

 

 

 

 

    Change in fair value of earn-out liability

 

 

26,604

 

        Gain on debt extinguishment

 

 

(605,195)

 

 

 

 

 

Ending balance, December 31, 2022

 

 

-

 

Re-measurement adjustments:

 

 

 

 

    Change in fair value of earn-out liability

 

 

-

 

Ending balance, March 31, 2023

 

$-

 

Schedule Of Anti-dilutive Earnings Per Share

 

 

Three

 

 

Three

 

 

 

Months ended

 

 

Months ended

 

 

 

March 31,

 

 

March 31,

 

 

 

2023

 

 

2022

 

Options

 

 

3,242,588

 

 

 

2,794,319

 

Stock awards

 

 

42,125

 

 

 

148,500

 

Warrants

 

 

10,469,430

 

 

 

6,569,633

 

Convertible preferred stock

 

 

430,000

 

 

 

430,000

 

 

 

 

14,184,143

 

 

 

9,942,452