XML 34 R24.htm IDEA: XBRL DOCUMENT v3.23.1
STOCK OPTIONS AND WARRANTS (Tables)
3 Months Ended
Mar. 31, 2023
STOCK OPTIONS AND WARRANTS  
Schedule Of Fair Value Of Stock Options Granted

 

 

March 31, 2023

 

Risk-free interest rates

 

3.76 – 3.93

Expected life (in years)

 

2.5 – 4.0

 

Expected volatility

 

122 - 175

Dividend yield

 

 

-

 

Schedule Of Stock Option Activity

 

 

Options

Outstanding

 

 

Weighted Average

Exercise Price

 

 

Weighted Average Remaining Life (In Years)

 

 

Aggregate

Intrinsic Value

 

Outstanding at December 31, 2022

 

 

3,705,121

 

 

 

3.05

 

 

 

2.80

 

 

$

-

 

Granted

 

 

85,000

 

 

 

0.29

 

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Expired or cancelled

 

 

(547,533 )

 

 

2.45

 

 

 

-

 

 

 

-

 

Outstanding at March 31, 2023

 

 

3,242,588

 

 

 

3.08

 

 

 

2.43

 

 

$

2,748

 

Exercisable at March 31, 2023

 

 

2,122,549

 

 

 

-

 

 

 

3.59

 

 

$

2,748

 

Schedule Of Warrants Outstanding

 

 

 

 

 

Weighted

 

 

 

 

 

 

Average

 

 

 

 

 

 

Exercise

 

 

 

Warrants

 

 

Price per

 

 

 

Outstanding

 

 

Share

 

Outstanding at December 31, 2022

 

 

11,290,951

 

 

$2.84

 

Issued

 

 

-

 

 

 

-

 

Exercised

 

 

(821,521 )

 

 

0.38

 

Expired or cancelled

 

 

-

 

 

 

-

 

Outstanding at March 31, 2023

 

 

10,469,430

 

 

 

2.72