XML 14 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Operations (Unaudited) - USD ($)
 3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Consolidated Statements of Operations (Unaudited)    
Revenue $ 3,292,739 $ 6,868,653
Cost of revenue 2,555,425 4,178,071
Gross Profit 737,314 2,690,582
Operating expenses:    
Sales and marketing 156,583 118,756
Product development (including related party expense of $16,771 and $16,771, respectively) 242,280 593,386
Amortization of intangibles 307,726 1,008,473
General and administrative (including share-based compensation expense of $542,949 and $1,735,017, respectively, and related party expenses of $0 and $19,825, respectively) 2,834,125 5,095,704
Total operating expenses 3,540,714 6,816,319
Loss from Operations (2,803,400) (4,125,737)
Other income (expenses):    
Interest expense (514,156) (67,415)
Other income 1,787 10,814
Total other income (expenses) (512,369) (56,601)
Loss before income taxes (3,315,769) (4,182,338)
Provision for income taxes 0 0
Net Loss (3,315,769) (4,182,338)
Deemed dividends (503,643) 0
Net loss attributable to common shareholders $ (3,819,412) $ (4,182,338)
Net loss per common share - basic and diluted $ (0.23) $ (0.28)
Weighted average common shares - basic and diluted 16,795,738 14,760,254