XML 28 R19.htm IDEA: XBRL DOCUMENT v3.23.2
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Jun. 30, 2023
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Schedule Of Revenues

 

 

Three Months Ended June 30,

 

 

 

2023

 

 

2022

 

Recruiters on Demand

 

$209,902

 

 

$4,684,062

 

Consulting and staffing services

 

 

1,511,538

 

 

 

940,474

 

Software Subscriptions

 

 

35,046

 

 

 

808,052

 

Marketplace Solutions

 

 

182,203

 

 

 

366,537

 

Full time placement fees

 

 

-

 

 

 

313,325

 

Revenue Share

 

 

102,440

 

 

 

-

 

Total revenue

 

$2,041,129

 

 

$7,112,450

 

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

Recruiters on Demand

 

$1,786,755

 

 

$8,890,047

 

Consulting and staffing services

 

 

2,630,900

 

 

 

2,272,754

 

Software Subscriptions

 

 

412,941

 

 

 

1,504,737

 

Marketplace Solutions

 

 

380,832

 

 

 

695,990

 

Full time placement fees

 

 

20,000

 

 

 

617,575

 

Revenue Share

 

 

102,440

 

 

 

-

 

Total revenue

 

$5,333,868

 

 

$13,981,103

 

Schedule Of Expected Deferred Revenue Recognition

 

 

Total Deferred June 30, 2023

 

 

Recognize Q3

2023

 

 

Recognize Q4

2023

 

 

 Recognize

2024

 

Recruiters on Demand

 

$49,371

 

 

$49,371

 

 

$-

 

 

$-

 

Software Subscriptions

 

$2,663

 

 

$2,663

 

 

$-

 

 

$-

 

Marketplace Solutions

 

$122,557

 

 

$77,041

 

 

$28,807

 

 

$16,709

 

TOTAL

 

$174,591

 

 

$129,075

 

 

$28,807

 

 

$16,709

 

Schedule Of earn-out liability measured at fair value

Beginning balance, December 31, 2021

 

$578,591

 

Re-measurement adjustments:

 

 

 

 

Change in fair value of earn-out liability

 

 

26,604

 

Gain on debt extinguishment

 

 

(605,195 )

 

 

 

 

 

Ending balance, December 31, 2022

 

 

-

 

Re-measurement adjustments:

 

 

 

 

Change in fair value of earn-out liability

 

 

-

 

Ending balance, June 30, 2023

 

$-

 

Schedule Of Anti-dilutive Earnings Per Share

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

Options

 

 

3,239,303

 

 

 

2,923,076

 

Stock awards

 

 

42,125

 

 

 

146,000

 

Warrants

 

 

8,550,907

 

 

 

6,569,633

 

Convertible preferred stock

 

 

430,000

 

 

 

86,000

 

 

 

 

12,262,335

 

 

 

9,724,709