XML 55 R46.htm IDEA: XBRL DOCUMENT v3.23.2
STOCK OPTIONS AND WARRANTS (Details Narrative) - USD ($)
 1 Months Ended 3 Months Ended 6 Months Ended
Jun. 08, 2023
Jun. 02, 2023
Feb. 03, 2023
Jan. 09, 2023
Dec. 08, 2022
Mar. 11, 2022
Jan. 10, 2022
Jan. 06, 2022
Sep. 10, 2021
Jun. 30, 2023
Mar. 22, 2023
Feb. 28, 2023
Oct. 19, 2022
Aug. 30, 2022
Jan. 20, 2022
Jan. 19, 2022
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Aug. 31, 2022
Description of warrants                 from 1,510,417 to 3,020,834 and reduced the exercise price from $2.00 to $0.98 due to anti-dilution provisions in these warrants         The exercise price was reduced to $2.00 from $5.00 and the number of warrants was increased from 1,512,090 to 2,447,045. We have recorded a deemed dividend for the change in value due to the anti-dilution adjustments and an increase to the carrying value of the warrants of $658,266 as a result of the trigger of the anti-dilution provisions                
Warrants for Service issued shares         30,000                                  
Share issued                   17,792,151             17,792,151   17,792,151   16,277,764  
Intrinsic value of options outstanding                   $ 4,677             $ 4,677   $ 4,677      
Intrinsic value of options exercisable                   1,889             1,889   1,889      
Stock-based compensation expense                                 219,560 $ 381,351 762,509 $ 1,779,155    
Non-vested stock options (remainder of year) 2023                   324,784             324,784   324,784      
Non-vested stock options periods 2024                   333,924             333,924   333,924      
Non-vested stock options periods 2025                   132,761             132,761   132,761      
Non-vested stock options periods 2027                   1,021             1,021   1,021      
Non-vested stock options periods 2026                   $ 24,605             24,605   24,605      
Total unrecognized compensation cost                                 $ 816,946          
Debt discount                                     $ 726,708 $ 0    
Options granted to purchase common stock (in Shares) 50,000 57,500   25,000   52,500 15,000 20,000     60,000       60,000 15,000            
Exercise price (in Dollars per share) $ 0.27 $ 0.19   $ 0.45 $ 1.00 $ 2.87 $ 2.40 $ 2.64     $ 0.22       $ 2.40 $ 2.40            
Description of vesting options       The options will vest quarterly over four years, with the first portion vesting on April 9, 2023   The options will vest quarterly over four years, with the first portion vesting on June 11, 2022 The options vest quarterly over a four-year period The options vested 50% at March 3, 2022 and 50% on April 3, 2022             The options vest quarterly over a four-year period The options vest quarterly over a four-year period            
Investor [Member]                                            
Common share issued                   582,066   821,521                    
Strike price                   $ 0.01   $ 0.38         $ 0.01   $ 0.01      
Proceeds from warrants issued                       $ 315,178                    
Warrants [Warrants]                                            
Warrants, exercise price                   $ 2.00     $ 2.00       $ 2.00   $ 2.00     $ 5.00
Share issued               112,726                            
Warrants Granted               112,726                           1,510,417
Total debt proceeds                           $ 1,032,842                
Excercise reduce price                         $ 0.98                  
Repurchase of warrants                                 $ 703,125          
Expected volatility                                 175.47%          
Warrnats liability                   $ 600,000             $ 600,000   $ 600,000      
Debt discount                                 $ 103,125          
Risk-free interest rates, Maximum                                 3.27%          
Risk-free interest rates, Minimum                                 3.04%          
Common Stock Purchase Warrants [Warrants]                                            
Warrants, exercise price     $ 0.38                                      
Carriying value of warrants     $ 503,643                   $ 1,262,947                  
Deferred equity costs     $ 10,400