XML 20 R12.htm IDEA: XBRL DOCUMENT v3.23.3
DISCONTINUED OPERATIONS
9 Months Ended
Sep. 30, 2023
DISCONTINUED OPERATIONS  
DISCONTINUED OPERATIONS

NOTE 6 – DISCONTINUED OPERATIONS

   

On August 4, 2023, (i) Recruiter.com Consulting and Insigma, Inc.(“Insigma”), a wholly owned subsidiary of Futuris Company (“FTRS”), entered into an asset purchase agreement (“Insigma Agreement”) and (ii) Recruiter.com Consulting and Akvarr, Inc., (“Akvarr”) and a wholly owned subsidiary of FTRS, entered into an asset purchase agreement (“Insigma Agreement”). Upon the terms and subject to the conditions of the agreements, the Company agreed to sell its right, title, and exclusive interest in certain client contracts and associated staff, contractors, business information, and relationships related staffing and consulting services revenue stream (“Assets Sold”) to Insigma and Akvarr.

 

The Company’s carrying net book value of the related assets and liabilities in connection with assets sale under the Insigma Agreement as of September 30, 2023 and December 31, 2022 was $0.

 

As consideration for the assets sold, and upon completion of the assignment of certain acquired assets to Insigma, Insigma would issue to the Company a number of shares of common stock of FTRS equal to $500,000 based on the 30 day volume weighted average price preceding the closing date, as defined. The Insigma Agreement also provides for the payment of up to $2,000,000 of additional cash consideration as an earnout payment to the Company, which shall be payable in monthly installments beginning 30 days from the closing date and based on the Gross Margin (as defined in the Insigma Agreement) generated by the acquired assets. On October 2, 2023 the Company and Insigma finalized the transfer based on the Closing Date (as defined in the Insigma Agreement). On October 5, 2023 the Company received 9,518,605 shares of common stock of FTRS. The shares were Valued at  $634,605 based on the October 2, 2023, stock price of $0.0667.

 

The Company determined all of the required criteria for held-for-sale in accordance with ASC 205-20-45-1E and discontinued operations classification were met as of September 30, 2023.

In accordance with ASC 205-20, Presentation of Financial Statements: Discontinued Operations, a disposal of a component of an entity or a group of components of an entity (disposal group) is required to be reported as discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results when the disposal group meets the criteria to be classified as held-for-sale. The consolidated statements of operations reported for current and prior periods report the results of operations of the discontinued operations recognized as a component of net income separate from the net loss from continuing operations.

 

The following table presents the components in assets and liabilities associated with discontinued operations:

 

 

 

September 30, 2023

 

 

December 31, 2022

 

 

 

 

 

 

 

 

Accounts receivable, net of allowance for doubtful accounts of $270,291 and $62,427, respectively

 

$2,042,519

 

 

$1,223,869

 

Total current assets from discontinued operations

 

$2,042,519

 

 

$1,223,869

 

 

 

 

 

 

 

 

 

 

Accrued expenses and compensation

 

$543,698

 

 

$2,643

 

Total current liabilities associated with discontinued operations

 

$543,698

 

 

$2,643

 

 

The following table presents the major income and expense line items relate to the staffing and consulting services revenue as reported in the condensed consolidated statements of operations for the three and nine months ended September 30, 2023 and 2022:

 

 

 

Three months Ended September 30,

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Revenue

 

$1,085,980

 

 

$1,183,218

 

Cost of revenue

 

 

808,402

 

 

 

877,035

 

Gross Profit

 

 

277,578

 

 

 

306,183

 

Operating expenses:

 

 

 

 

 

 

 

 

General and Administrative

 

 

1,049

 

 

 

3,290

 

Total operating expenses

 

 

1,049

 

 

 

3,290

 

Net income from discontinued operations

 

$276,529

 

 

$302,893

 

 

 

 

Nine months Ended September 30,

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Revenue

 

$3,592,700

 

 

$2,651,919

 

Cost of revenue

 

 

3,056,524

 

 

 

1,806,395

 

Gross Profit

 

 

536,176

 

 

 

845,524

 

Operating expenses:

 

 

 

 

 

 

 

 

General and Administrative

 

 

1,050

 

 

 

33,743

 

Total operating expenses

 

 

1,050

 

 

 

33,743

 

Net income from discontinued operations

 

$535,126

 

 

$811,781