XML 28 R20.htm IDEA: XBRL DOCUMENT v3.23.3
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Sep. 30, 2023
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Schedule Of Revenues

 

 

Three Months Ended September 30,

 

 

 

2023

 

 

2022

 

Recruiters on Demand

 

$46,040

 

 

$4,540,454

 

Consulting and staffing services

 

 

572

 

 

 

99,295

 

Software Subscriptions

 

 

160

 

 

 

693,495

 

Marketplace Solutions

 

 

136,950

 

 

 

309,680

 

Full time placement fees

 

 

-

 

 

 

141,500

 

Revenue Share

 

 

-

 

 

 

-

 

Total revenue

 

$183,722

 

 

$5,784,424

 

 

 

Nine Months Ended September 30,

 

 

 

2023

 

 

2022

 

Recruiters on Demand

 

$1,832,795

 

 

$13,430,501

 

Consulting and staffing services

 

 

124,752

 

 

 

903,348

 

Software Subscriptions

 

 

413,101

 

 

 

2,198,232

 

Marketplace Solutions

 

 

517,782

 

 

 

1,005,670

 

Full time placement fees

 

 

20,000

 

 

 

759,075

 

Revenue Share

 

 

102,440

 

 

 

-

 

Total revenue

 

$3,010,870

 

 

$18,296,826

 

Schedule Of Expected Deferred Revenue Recognition

 

 

Total Deferred September 30,

2023

 

 

Recognize Q4

2023

 

 

Recognize

2024

 

Recruiters on Demand

 

$49,371

 

 

$49,371

 

 

$-

 

Marketplace Solutions

 

$133,152

 

 

$102,443

 

 

$30,709

 

TOTAL

 

$182,523

 

 

$151,814

 

 

$30,709

 

Schedule Of earn-out liability measured at fair value

Beginning balance, December 31, 2021

 

$578,591

 

Re-measurement adjustments:

 

 

 

 

Change in fair value of earn-out liability

 

 

26,604

 

Gain on debt extinguishment

 

 

(605,195 )

 

 

 

 

 

Ending balance, December 31, 2022

 

 

-

 

Re-measurement adjustments:

 

 

 

 

Change in fair value of earn-out liability

 

 

-

 

Ending balance, September 30, 2023

 

$-

 

Schedule Of Anti-dilutive Earnings Per Share

 

 

September 30,

 

 

September 30,

 

 

 

2023

 

 

2022

 

Options

 

 

218,551

 

 

 

248,114

 

Stock awards

 

 

-

 

 

 

10,195

 

Warrants

 

 

792,283

 

 

 

608,515

 

Convertible preferred stock

 

 

28,667

 

 

 

28,667

 

 

 

 

1,039,501

 

 

 

895,491