XML 57 R49.htm IDEA: XBRL DOCUMENT v3.23.3
STOCK OPTIONS AND WARRANTS (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended
Aug. 10, 2023
Jun. 08, 2023
Jun. 03, 2023
Feb. 03, 2023
Jan. 09, 2023
Dec. 08, 2022
Jun. 02, 2022
Apr. 07, 2022
Apr. 05, 2022
Apr. 04, 2022
Apr. 02, 2022
Mar. 11, 2022
Jan. 10, 2022
Jan. 06, 2022
Oct. 19, 2023
Aug. 17, 2023
Jun. 30, 2023
Mar. 22, 2023
Feb. 28, 2023
Oct. 19, 2022
Sep. 22, 2022
Aug. 30, 2022
Jun. 27, 2022
May 17, 2022
Apr. 28, 2022
Jan. 20, 2022
Jan. 19, 2022
Sep. 30, 2023
Sep. 30, 2022
Jun. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Aug. 31, 2022
Warrants for Service issued shares           2,000                                                        
Share issued                                                       1,433,903     1,433,903   1,085,184  
Stock-based compensation expense                                                       $ 343,951 $ 765,743   $ 954,317 $ 2,544,898    
Non-vested stock options (remainder of year) 2023                                                       101,761     101,761      
Non-vested stock options periods 2024                                                       261,044     261,044      
Non-vested stock options periods 2025                                                       97,984     97,984      
Non-vested stock options periods 2027                                                       1,021     1,021      
Non-vested stock options periods 2026                                                       23,595     23,595      
Total unrecognized compensation cost                                                       $ 485,405            
Debt discount                                                           $ 0 $ 1,212,006 $ 135,161    
Options granted to purchase common stock (in Shares) 3,333 3,333 3,833   1,667   25,461 120,100 37,000 25,000 25,000 3,500 1,000 1,333       4,000     80,000 270,000 37,500 5,000 35,000 4,000 1,000              
Value of warrants                                                         $ 1,032,842          
Exercise price (in Dollars per share) $ 3.00 $ 4.05 $ 2.85   $ 6.75 $ 15.00 $ 1.00 $ 2.03 $ 2.12 $ 2.12 $ 2.47 $ 43.05 $ 36.00 $ 39.60       $ 3.30     $ 1.10 $ 1.31 $ 1.00 $ 1.07 $ 1.60 $ 36.00 $ 36.00              
Description of vesting options The options vest monthly through December 31, 2023 The options will vest quarterly over four years, with the first portion vesting on September 8, 2023 The options will vest quarterly over four years, with the first portion vesting on September 2, 2023   The options will vest quarterly over four years, with the first portion vesting on April 9, 2023   The options have a term of five years. The options will vest monthly over one year, with the first portion vesting on July 6, 2022. The options have a term of five years. The options will vest quarterly over four years, with the first portion vesting on July 7, 2022. The options have a term of five years. The options will vest quarterly over four years, with the first portion vesting on July 1, 2022. The options have a term of five years. The options will vest quarterly over four years, with the first portion vesting on July 4, 2022. The options have a term of five years. The options will vest quarterly over four years, with the first portion vesting on July 1, 2022. The options will vest quarterly over four years, with the first portion vesting on June 11, 2022 The options vest quarterly over a four-year period The options vested 50% at March 3, 2022 and 50% on April 3, 2022             The options have a term of five years. The options will vest months over two years. The options have a term of five years. The options vest immediately. The options have a term of five years. The options will vest quarterly over four years with a one-year cliff, with the first portion vesting on June 27, 2023. The options have a term of five years. The options vested immediately The options have a term of five years. The options will vest monthly over two months, with the first portion vesting on May 28, 2022. The options vest quarterly over a four-year period The options vest quarterly over a four-year period              
Warrants One [Member                                                                    
Share issued                           7,515                                        
Warrants Granted                           7,515                                       100,694
Total debt proceeds                                           $ 1,032,842                        
Excercise reduce price                                       $ 14.97                            
Expected life (in years)                                                             5 years      
Expected volatility                                                             175.47%      
Risk-free interest rates, Maximum                                                             3.27%      
Risk-free interest rates, Minimum                                                             3.04%      
Common Stock Purchase Warrants [Warrants]                                                                    
Warrants, exercise price       $ 5.70                                                            
Carriying value of warrants                                       $ 1,262,947                            
Deferred equity costs       $ 10,400                                                            
Transaction One [Member]                                                                    
Options granted to purchase common stock (in Shares)                 57,500                         550,000   22,500                    
Exercise price (in Dollars per share)                 $ 2.12                         $ 1.31   $ 1.07                    
Description of vesting options                 The options have a term of five years. The options will vest quarterly over four years, with the first portion vesting on July 5, 2022.                         The options have a term of five years. The options will vest months over two years.   The options have a term of five years. The options will vest quarterly over four years with a one-year cliff, with the first portion vesting on May 17, 2023.                    
Cogno Group Inc [Member]                                                                    
Cash payment for warrants                                                             $ 600,000      
Value of warrants                             $ 600,000                                      
Cavalry Fund I LP [Member]                                                                    
Warrants, exercise price       $ 5.70                                                            
Carriying value of warrants       $ 503,643                                                            
Investor [Member]                                                                    
Exercise price per share                                     $ 5.70                              
Exercise price per share value                               $ 92,222                                    
Common share issued                               92,222 38,804   54,768                              
Proceeds from warrants issued                                     $ 315,178                              
Cashless exercised of warrants                                 39,196                                  
August 17 2023 [Member] | Securities Purchase Agreement [Member]                                                                    
Warrants for Service issued shares                               92,222                                    
Description of purchase shares of Common Stock                               purchase up to an aggregate of 92,222 shares of Common Stock and accompanying 222,222 shares of warrants (the “2023 Warrants) to purchase up to an aggregate of 222,222 shares of Common Stock                                    
Exercise price per share                               $ 0.0015