XML 12 R4.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
CONSOLIDATED STATEMENTS OF OPERATIONS    
Revenue $ 3,188,019 $ 21,251,518
Cost of revenue 2,721,207 13,675,103
Gross Profit 466,812 7,576,415
Operating expenses:    
Sales and marketing 387,359 725,687
Product development 416,897 1,358,675
Amortization of intangibles 1,277,355 3,650,206
Impairment expense 0 4,420,539
General and administrative 6,121,508 15,275,003
Total operating expenses 8,203,119 25,430,110
Loss from Operations (7,736,307) (17,853,695)
Other income (expenses):    
Interest expense (2,150,541) (965,323)
Finance cost (495,153) 0
Gain on assets sale 551,127 0
Gain on debt extinguishment 0 1,205,195
Gain or loss on fair value of marketable securities (170,383) 0
Fair value of warrant liability 96,000 0
Income from ERC Credit 2,177,568 0
Other income (expense) (6,601) 17,878
Total other income (expenses) 2,017 257,750
Loss from continuing operations before income taxes (7,734,290) (17,595,945)
Provision for income taxes 0 0
Net Loss from continuing operations (7,734,290) (17,595,945)
Net income from discontinued operations 1,074,391 1,121,257
Net Loss (6,659,899) (16,474,688)
Deemed dividends (503,642) (1,921,213)
Net loss attributable to common shareholders $ (7,163,541) $ (18,395,901)
Net loss from continuing operations per common share - basic and diluted $ (6.08) $ (17.45)
Net income from discontinued operations per common share - basic and diluted 0.85 1.11
Net loss per common share - basic and diluted $ (5.64) $ (18.24)
Weighted average common shares - basic and diluted 1,271,071 1,008,568