XML 12 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Dec. 31, 2022
Current assets:      
Cash $ 2,223,969 $ 1,008,408 $ 946,804
Accounts receivable, net of allowance for doubtful accounts of $890,339 and $1,051,411, respectively 39,477 405,786 1,965,947
Prepaid expenses and other current assets 152,998 252,099 255,548
Investment in marketable securities 135,612 382,144 0
Current assets from discontinued operations   0 1,223,869
Total current assets 2,552,056 2,048,437 4,392,168
Property and equipment, net of accumulated depreciation of $60,130 and $38,776, respectively 14,957 36,311 61,340
Intangible assets, net 1,581,132 1,301,337 2,578,692
Goodwill 7,101,084 7,101,084 7,101,084
Total assets 11,249,229 10,487,169 14,133,284
Current liabilities:      
Accounts payable 1,260,735 1,696,022 1,569,814
Accrued expenses 784,722 770,625 908,743
Accrued compensation 118,073 154,764 410,957
Accrued interest 215,861 280,597 81,576
Deferred payroll taxes   2,484 2,484
Other liabilities 17,333 82,188 17,333
Loans payable - current portion, net of discount 1,198,617 5,631,633 3,700,855
Warrant liability 431,245 504,000 600,000
Current liabilities associated with discontinued operations   0 2,643
Refundable deposit on preferred stock purchase 285,000 285,000 285,000
Deferred revenue 105,417 149,848 215,219
Total current liabilities 4,417,003 9,557,161 7,794,624
Loans payable - long term portion, net of discount   0 1,260,343
Total liabilities 4,417,003 9,557,161 9,054,967
Stockholders' Equity:      
Preferred Stock, Value   0 0
Common stock, $0.0001 par value; 200,000,000 shares authorized; 12,184,109 and 1,433,903 shares issued and outstanding as of September 30, 2024, and December 31, 2023, respectively 1,218 143 109
Shares to be issued, 0 and 39,196 shares as of December 31, 2023 and 2022, respectively   0 4
Common Stock to be issued, 1,359,391 and 0 shares as of September 30, 2024 and December 31, 2023, respectively 136    
Additional paid-in capital 98,353,677 77,348,939 74,333,736
Accumulated deficit (91,522,805) (76,419,083) (69,255,541)
Total stockholders' equity 6,832,226 930,008 5,078,317
Total liabilities and stockholders' equity $ 11,249,229 10,487,169 14,133,284
Series F Preferred Stocks [Member]      
Stockholders' Equity:      
Preferred Stock, Value   0 0
Series E Preferred Stocks [Member]      
Stockholders' Equity:      
Preferred Stock, Value   9  
Series D Preferred Stocks [Member]      
Stockholders' Equity:      
Preferred Stock, Value   0 0
Series E preferred stock [Member]      
Stockholders' Equity:      
Preferred Stock, Value   $ 9 $ 9