XML 38 R28.htm IDEA: XBRL DOCUMENT v3.24.3
STOCK OPTIONS AND WARRANTS (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
STOCK OPTIONS AND WARRANTS    
Schedule Of Stock Option Activity

 

 

Options

Outstanding

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Life (In

Years)

 

 

Aggregate

Intrinsic

Value

 

Outstanding at December 31, 2023

 

 

240,188

 

 

$46.96

 

 

 

0.78

 

 

$-

 

Granted

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

Exercised

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

Expired or cancelled

 

 

(194,343 )

 

 

48.79

 

 

 

 

 

 

 

 

 

Outstanding at September 30, 2024

 

 

45,844

 

 

$37.27

 

 

 

1.76

 

 

$-

 

Exercisable at September 30, 2024

 

 

32,896

 

 

$43.71

 

 

 

1.52

 

 

$-

 

 

 

Options

Outstanding

 

 

Weighted

Average

Exercise

Price

 

 

Weighted Average Remaining Life (In Years)

 

 

Aggregate Intrinsic Value

 

Outstanding at December 31, 2021

 

 

178,078

 

 

64.80

 

 

 

4.16

 

 

$53,670

 

Granted

 

 

111,171

 

 

 

21.60

 

 

 

 

 

 

 

 

 

Exercised

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

Expired or cancelled

 

 

(42,241 )

 

 

51.75

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2022

 

 

247,008

 

 

$45.75

 

 

 

2.80

 

 

$-

 

Granted

 

 

16,167

 

 

 

14.03

 

 

 

 

 

 

 

 

 

Exercised

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

Expired or cancelled

 

 

(22,987 )

 

 

47.45

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2023

 

 

240,188

 

 

$46.96

 

 

 

0.78

 

 

$-

 

Exercisable at December 31, 2023

 

 

192,456

 

 

$51.70

 

 

 

0.48

 

 

$-

 

Schedule Of Warrants Outstanding

 

 

 

 

Weighted

 

 

 

 

 

Average

 

 

 

 

 

Exercise

 

 

 

Warrants

 

 

Price per

 

 

 

Outstanding

 

 

Share

 

Outstanding at December 31, 2023

 

 

979,853

 

 

$2.37

 

Issued

 

 

292,000

 

 

 

0.10

 

Exercised

 

 

(213,186 )

 

 

0.19

 

Expired or cancelled

 

 

(147,608 )

 

 

0.00

 

Outstanding at September 30, 2024

 

 

911,059

 

 

$1.97

 

 

 

Warrants

Outstanding

 

 

Weighted Average

Exercise

Price Per Share

 

Outstanding at December 31, 2021

 

 

445,491

 

 

64.80

 

Issued

 

 

144,215

 

 

 

29.85

 

Exchanged to common stock

 

 

(7,515 )

 

 

75.00

 

Increase due to trigger of anti-dilution provisions

 

 

170,540

 

 

 

14.70

 

Outstanding at December 31, 2022

 

 

752,730

 

 

$42.60

 

Issued

 

 

314,444

 

 

 

-

 

Exercised

 

 

(185,795)

 

 

-

 

Expired or cancelled

 

 

(87,451)

 

 

-

 

Outstanding at December 31, 2023

 

 

793,928

 

 

$35.53

 

Schedule Of fair values of warrants granted

 

 

September 30,

2024

 

Risk-free interest rates

 

 

4.28%

Expected life (in years)

 

 

3.00

 

Expected volatility

 

 

194.4%

Dividend yield

 

 

0.00%

 

 

December 31, 2023

 

Risk-free interest rates

 

4.42%-4.70%

 

Expected life (in years)

 

5.00-10.00

 

Expected volatility

 

307%

 

Dividend yield

 

0.00%

 

 

December 31, 2022

 

Risk-free interest rates

 

3.04%-3.71%

 

Expected life (in years)

 

5

 

Expected volatility

 

173%-175%

 

Dividend yield

 

0.00%

Schedule Of Fair Value Of Stock Options Granted  

 

 

2023

 

 

2022

 

Risk-free interest rates

 

3.76%-4.95%

 

 

1.15%-4.12%

 

Expected life (in years)

 

0.31 – 5.00

 

 

2.50 – 4.00

 

Expected volatility

 

122%-175%

 

 

132%-195%

 

Dividend yield

 

0.00%

 

0.00%