XML 116 R28.htm IDEA: XBRL DOCUMENT v3.25.1
STOCK OPTIONS AND WARRANTS (Tables)
12 Months Ended
Dec. 31, 2024
STOCK OPTIONS AND WARRANTS  
Schedule Of assumption used for stock option

 

 

2023

 

Risk-free interest rates

 

3.76%-4.95

%

Expected life (in years)

 

0.31 – 5.00

 

Expected volatility

 

122%-175

%

Dividend yield

 

 

0.00%
Schedule Of Stock Option Activity

 

 

Options

Outstanding

 

 

Weighted

Average

Exercise

Price

 

 

Weighted Average Remaining

Life (In Years)

 

 

Aggregate

Intrinsic Value

 

Outstanding at December 31, 2022

 

 

247,008

 

 

$45.75

 

 

 

2.80

 

 

$-

 

Granted

 

 

16,167

 

 

 

14.03

 

 

 

 

 

 

 

 

 

Exercised

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

Expired or cancelled

 

 

(22,987 )

 

 

47.45

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2023

 

 

240,188

 

 

$46.96

 

 

 

0.78

 

 

$-

 

Granted

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

Exercised

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

Expired or cancelled

 

 

(226,251 )

 

 

47.28

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2024

 

 

13,937

 

 

$27.81

 

 

 

1.86

 

 

$-

 

Exercisable at December 31, 2024

 

 

10,273

 

 

$32.19

 

 

 

1.78

 

 

$-

 

Schedule Of Warrants Outstanding

 

 

 

 

Weighted

 

 

 

 

 

Average

 

 

 

 

 

Exercise

 

 

 

Warrants

 

 

Price per

 

 

 

Outstanding

 

 

Share

 

Outstanding at December 31, 2022

 

 

938,655

 

 

$42.60

 

Issued

 

 

314,444

 

 

 

 

 

Exercised

 

 

(185,795 )

 

 

 

 

Expired or cancelled

 

 

(87,451 )

 

 

 

 

Outstanding at December 31, 2023

 

 

979,853

 

 

$2.37

 

Issued

 

 

292,000

 

 

 

0.01

 

Exercised

 

 

(727,408 )

 

 

0.12

 

Expired or cancelled

 

 

(201,617 )

 

 

0.26

 

Outstanding at December 31, 2024

 

 

342,828

 

 

$5.08

 

Schedule Of fair values of warrants granted

 

 

December 31,

2024

 

 

December 31,

2023

 

Risk-free interest rates

 

 

4.28%

 

4.42%-4.70

Expected life (in years)

 

 

3.00

 

 

5.00-10.00

 

Expected volatility

 

 

194.4%

 

 

307%

Dividend yield

 

 

0.00

 

 

 

0.00%