XML 59 R48.htm IDEA: XBRL DOCUMENT v3.25.1
STOCK OPTIONS AND WARRANTS (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended
Feb. 12, 2024
Jan. 31, 2022
Jul. 31, 2021
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Jul. 11, 2024
Feb. 09, 2024
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Stock-based compensation expense       $ 11,220 $ 44,247      
Non-vested stock options 2025       43,516        
Proceeds from Warrant Exercises       0 $ 592,057      
Warrants Purchased From Previous Holders [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Warrants outstanding               108,912
Proceeds from Warrant Exercises $ 302,175              
Conversion of Stock, Shares Issued 108,912              
Warrants Purchased From Calary [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Warrants outstanding               104,274
Proceeds from Warrant Exercises $ 289,882              
Conversion of Stock, Shares Issued 104,274              
Equity Option [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Intrinsic value       0        
Intrinsic value, exercisable       0        
Vesting 2025 [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Non-vested stock options 2025       27,917        
Vesting 2026 [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Non-vested stock options 2025       13,930        
Vesting 2027 [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Non-vested stock options 2025       1,318        
Vesting Thereafter [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Non-vested stock options 2025       $ 351        
Equity Option [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Number of stock options granted       0        
Intrinsic value       $ 0   $ 0    
Intrinsic value, exercisable       $ 0        
Warrants [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Weighted average remaining life of the warrants       1 year 2 months 26 days        
2021 Plan [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Units, issued   $ 228,530 $ 180,000          
2024 Plan [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Minimum number of common stock shares issuable             2,000,000  
Maximum number of common stock shares issuable             2,500,000  
Option granted under the 2024 Plan description       Any option granted under the 2024 Plan must provide for an exercise price of not less than 100% of the fair market value of the underlying shares on the date of grant and not less than $4.00 per share, but the exercise price of any ISO granted to an eligible employee owning more than 10% of our outstanding common stock must not be less than 110% of fair market value on the date of the grant. The plans further provide that with respect to ISOs the aggregate fair market value of the common stock underlying the options which are exercisable by any option holder during any calendar year cannot exceed $100,000.