XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash $ 122,496 $ 2,532,990
Accounts receivable, net of allowance for doubtful accounts of $844,496 and $863,747, respectively 1,047,956 32,205
Prepaid expenses and other current assets 69,661 459,292
Investment in Marketable Securities 30,907 142,275
Total current assets 1,271,020 3,166,762
Property and equipment, net of accumulated depreciation of $79,940 and $66,387, respectively 106 8,700
Intangible assets, net 12,407,447 1,376,485
Goodwill 2,405,341 2,405,341
Total assets 16,083,914 6,957,288
Current liabilities:    
Accounts payable 2,112,039 1,141,978
Accrued expenses 1,044,818 771,399
Accrued compensation 118,097 122,995
Accrued interest 0 253,711
Stock consideration payable 1,000,000 0
Other liabilities 17,333 17,333
Loans payable - current portion, net of discount 0 1,198,617
Line of credit payable 200,000 0
Refundable deposit on preferred stock purchase 285,000 285,000
Derivative liability 131,013 0
Warrant liability 492,044 490,541
Contract liability 86,192 95,396
Total current liabilities 5,486,536 4,376,970
Total liabilities 5,486,536 4,376,970
Commitments and contingencies (Note 9)  
Stockholders’ Equity    
Common stock, $0.0001 par value; 200,000,000 shares authorized; 24,875,578 and 15,086,476 shares issued and outstanding as of September 30, 2025, and December 31, 2024, respectively 2,489 1,509
Common Stock to be issued, 296,070 and 506,625 shares as of September 30, 2025, and December 31, 2024, respectively 30 49
Additional paid-in capital 120,301,829 101,591,471
Accumulated deficit (109,901,861) (99,012,711)
Total Nixxy stockholders’ equity 10,402,487 2,580,318
Noncontrolling interest 194,891 0
Total stockholders’ equity 10,597,378 2,580,318
Total liabilities and stockholders’ equity 16,083,914 6,957,288
Series D Preferred Stock [Member]    
Stockholders’ Equity    
Preferred stock, value 0 0
Series E Preferred Stock [Member]    
Stockholders’ Equity    
Preferred stock, value 0 0
Series F Preferred Stock [Member]    
Stockholders’ Equity    
Preferred stock, value $ 0 $ 0