XML 41 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
INTANGIBLES AND OTHER ASSETS
9 Months Ended
Sep. 30, 2012
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangibles And Other Assets
INTANGIBLES AND OTHER ASSETS
Long-lived intangible assets and other assets consisted of the following:
 
 
Dollars in Thousands
 
September 30, 2012
 
December 31, 2011
 
Cost
 
Accumulated
Amortization
 
Net Book
Value
 
Cost
 
Accumulated
Amortization
 
Net Book
Value
Intangibles—acquired technology
$
9,100

 
$
1,594

 
$
7,506

 
$
6,535

 
$
911

 
$
5,624

Intangibles—assay royalties
1,434

 
359

 
1,075

 
1,434

 
205

 
1,229

Intangibles—third party payor relationships
367

 

 
367

 
367

 

 
367

Intangibles—tradenames and trademarks
842

 
86

 
756

 
344

 
49

 
295

Intangibles—customer relationships
695

 

 
695

 

 

 

Intangibles—covenants not to compete
277

 

 
277

 

 

 

Patents
915

 
266

 
649

 
703

 
267

 
436

Intellectual property
170

 
10

 
160

 
20

 
5

 
15

 
$
13,800

 
$
2,315

 
$
11,485

 
$
9,403

 
$
1,437

 
$
7,966


 
 
 
 
Estimated Useful Life
Intellectual property
10 years
Patents
life of patent
Intangibles—acquired technology
7 – 15 years
Intangibles—third party payor relationships
Indefinite
Intangibles—customer relationships
5 years
Intangibles—covenants not to compete
3 years
Intangibles—tradenames and trademarks
7 years

Other assets include U.S. security deposits and deferred tax assets, net of applicable valuation allowances.
Amortization expense for intangible assets was $0.3 million during each of the three months ended September 30, 2012 and 2011. Amortization expense for intangible assets was $0.9 million during the nine months ended September 30, 2012 and $1.0 million during the nine months ended September 30, 2011. Amortization expense for intangible assets is expected to be $1.7 million in each of the years 2013 through 2017.

On September 21, 2012, we acquired certain intangible assets from Axial Biotech, Inc. ("Axial") related to the ScoliScoreTM assay. In consideration for the purchase of the intangible assets, we made a cash payment of approximately $3.4 million to Axial and certain of its creditors. In addition, following the transfer of all of the assets related to the ScoliScoreTM assay and confirmation that the ScoliScoreTM assay operates, within our laboratories pursuant to protocol agreed upon by us and Axial, we will pay an additional $1.0 million to Axial and certain of its creditors, $0.1 million which will be placed into escrow for a period of one year from the closing of the transaction to secure Axial's indemnification obligations for, among other things, any breach of, or default under, any of Axial's representations, warranties, covenants or agreements contained in the asset purchase agreement. This acquisition provides us with the ScoliScoreTM assay technology and intellectual property, and an established revenue and customer base.
The following intangible assets were each valued separately using valuation approaches most appropriate for each specific asset.
Intangibles—acquired technology
Relief from Royalty Method
Intangibles—tradenames
Relief from Royalty Method
Intangibles—customer relationships
Multi-Period Excess Earnings Method
Intangibles—covenants not to compete
With and Without Method
Patents
Relief from Royalty Method


The Income Approach uses valuation techniques to convert future amounts, cash flows or earnings, to a single, discounted amount. The fair value measure is based on the value that is indicated by market expectations about the present value of those future amounts.

The Relief from Royalty Method assumes that if the Company did not have proprietary ownership of the genetic testing processes on which its revenues depend, it might elect to lease the rights or licenses from another company. The fair value is measured as the estimated discounted cash flows of the royalty payments avoided by ownership.

The Multi Period Excess Earnings Method measures the fair value as the estimated discounted cash flows of the existing customer relationships over a period during which revenues form existing customer relationships are assumed to have been substantially replaced by revenues from future customers.

The With and Without Method measures the fair value of the non-competition agreements as the probability adjusted difference between the estimated discounted cash flows with and without the effect of competition. The model that includes competition includes lost revenues as well as increased expenses required to rebuild the lost revenues.

The assets acquired were $4.2 million in identifiable intangible assets and $0.2 million in goodwill. No liabilities were assumed. The acquired assets are reported as a component of our laboratory services segment.

The goodwill arising from the acquisition has been assigned to our Laboratory Services segment and is expected to be deductible for tax purposes.

The amounts we have recorded for the allocation of our indefinite intangible assets and goodwill are preliminary and amounts may change when the acquisition accounting is completed.