XML 17 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Liability
Sep. 30, 2012
Liability
Sep. 30, 2011
Preferred Stock, Conversion Feature
Sep. 30, 2011
Preferred Stock, Conversion Feature
Sep. 30, 2011
Preferred Stock Warrant Liability
Sep. 30, 2011
Preferred Stock Warrant Liability
Sep. 30, 2012
Estimate of Fair Value, Fair Value Disclosure
Fair Value, Inputs, Level 1
Dec. 31, 2011
Estimate of Fair Value, Fair Value Disclosure
Fair Value, Inputs, Level 1
Sep. 30, 2012
Minimum
Sep. 30, 2012
Maximum
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                            
Common stock warrant, common stock called 16,172,408   16,172,408                      
Common stock warrants issued 0   11,000,000                      
U.S. Treasury securities                     $ 3,998 $ 0    
Share price $ 0.95   $ 0.95                      
Stock options, fair value assumptions, expected life     4 years 4 months 6 days                      
Discount rate               15.00%            
Exercise price             $ 0.39 $ 0.39 $ 2.32 $ 2.32        
Expected term     4 years 6 months         4 years 3 months   1 year 6 months     3 years 5 years
Risk-free interest rate     0.54%         0.96%   0.25%        
U.S. Treasury bond, term               5 years   2 years        
Volatility     55.00%         103.00%   50.00%        
Percentage of simulated equity values below the down-round financing cut-off point     25.00%                      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]                            
Beginning balance at June 30, 2012   10,600   4,334 2,100 3,100 7,600 1,983 3,000 2,351        
Total gains or losses                            
Recognized in earnings   600   6,866 0 (1,000) 400 6,017 200 849        
Balance at September 30, 2012   $ 11,200   $ 11,200 $ 2,100 $ 2,100 $ 8,000 $ 8,000 $ 3,200 $ 3,200