XML 22 R9.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
CASH FLOWS USED IN OPERATING ACTIVITIES:    
NET LOSS $ (32,954) $ (13,942)
Less loss from discontinued operations, net of tax (22,816) (3,163)
Loss from continuing operations (10,138) (10,779)
Adjustments to reconcile net loss to net cash flows used in operating activities:    
Depreciation and amortization 489 569
Non-cash, stock based compensation 611 939
Provision for losses on doubtful accounts 67 3
Provision 63 0
Warrant revaluation 205 (455)
Loss on disposal of fixed assets 14 0
Deferred interest 70 330
Changes in operating assets and liabilities, net of acquisitions:    
Accounts receivable 133 (183)
Inventories (113) 0
Prepaid expenses and other current assets (663) 357
Accounts payable (365) 1,799
Accrued expenses and other liabilities 1,773 1,251
Net cash used in continuing operations (7,854) (6,169)
Net cash used in discontinued operations (4,524) (7,533)
Net cash used in operating activities (12,378) (13,702)
CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES:    
Purchase of property and equipment (204) (130)
Change in other assets (219) (45)
Net cash used in investing activities, continuing operations (423) (175)
Net cash provided by investing activities, discontinued operations 2,210 3,800
Net cash used in investing activities, continuing operations 1,787 3,625
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES:    
Proceeds from note payable 923 7,190
Principal payments on capital lease obligations (35) (144)
Issuance of preferred stock, net 0 9,266
Issuance of common stock and related warrants, net 8,977 0
Principal payments on note payable (874) (6,242)
Net cash flows provided by financing activities 8,991 10,070
EFFECT OF FOREIGN CURRENCY EXCHANGE RATE CHANGES ON CASH, discontinued operations 435 (10)
NET CHANGE IN CASH AND CASH EQUIVALENTS (1,165) (17)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 1,609 1,626
CASH AND CASH EQUIVALENTS AT END OF PERIOD 444 1,609
Cash paid during the period for:    
Interest 493 229
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Note payable converted to Equity $ 1,012 $ 0