XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - 6 months ended Jun. 30, 2017 - USD ($)
$ in Thousands
Total
Preferred stock
2017 Bridge Notes
Senior and Junior Notes
Senior and Junior Notes
Common Stock
Preferred stock
Preferred stock
Preferred stock
Preferred stock
Senior and Junior Notes
Common Stock
Common Stock
Common Stock
Common Stock
2017 Bridge Notes
Common Stock
Senior and Junior Notes
Additional Paid-in Capital
Additional Paid-in Capital
Common Stock
Additional Paid-in Capital
Preferred stock
Additional Paid-in Capital
2017 Bridge Notes
Additional Paid-in Capital
Senior and Junior Notes
Accumulated Deficit
Balance at beginning of period at Dec. 31, 2016 $ (6,460)         $ 8     $ 4       $ 4,376         $ (10,848)
Balance at beginning of period (in shares) at Dec. 31, 2016           780,105     449,175                  
Increase (Decrease) in Stockholders' Equity                                    
Net loss (4,439)                                 (4,439)
Conversion of preferred stock and preferred stock dividends   $ 25               $ 20       $ (20) $ 25      
Conversion of preferred stock into common stock (in shares)           (788,647)     788,647                  
Shares converted, value 0         $ (8)     $ 8                  
Conversion of preferred stock and preferred stock dividends (in shares)             8,542     1,958,166                
Conversion of bridge notes into common stock     $ 887 $ 4,771       $ 8     $ 2 $ 14       $ 885 $ 4,749  
Conversion of bridge notes into common stock (in shares)         1,414,700     802,920     155,639 1,414,700            
Issuance of common stock for consulting services in connection with the merger 2,189               $ 3       2,186          
Issuance of stock for consulting services in connection with the merger (in shares)                 321,821                  
Shares issued in connection with business combination 20,098         $ 8     $ 12       20,078          
Shares issued in connection with business combination (in shares)           802,925     1,255,119                  
Issuance of preferred stock 400         $ 1             399          
Issuance of preferred stock (in shares)           107,056                        
Issuance of warrants in conjunction with issuance of side agreement 414                       414          
Recorded beneficial conversion feature on debt 1,856                       1,856          
Non-cash stock-based compensation and vesting of restricted units 28               $ 1       27          
Non-cash stock-based compensation and vesting restricted units (in shares)                 64,593                  
Balance at end of period at Jun. 30, 2017 $ 19,769         $ 17     $ 64       $ 34,975         $ (15,287)
Balance at end of period (in shares) at Jun. 30, 2017           1,712,901     6,407,860