XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
CURRENT ASSETS:    
Cash and cash equivalents $ 381 $ 51
Accounts receivable, net 505 388
Inventories 99 100
Other current assets 127 13
Total current assets 1,112 552
PROPERTY AND EQUIPMENT, NET 255 280
OTHER ASSETS:    
Goodwill 12,817  
Intangibles, net 20,779 0
Other assets 14 10
Assets 34,977 842
CURRENT LIABILITIES:    
Current maturities of long-term debt 42 395
Convertible bridge notes, less debt discounts and debt issuance costs 0 695
Accounts payable 10,034 1,084
Current maturities of capital leases 49 46
Accrued expenses 1,872 700
Deferred revenue 210 92
Other current liabilities 1,528 0
Total current liabilities 13,735 3,012
LONG TERM LIABILITIES:    
Long-term debt, less current maturities and discounts 0 4,127
Common stock warrant liability 618 0
Capital leases, less current maturities 126 163
Other long-term liabilities 92 0
Total liabilities 14,571 7,302
STOCKHOLDERS’ EQUITY (DEFICIT):    
Preferred stock - $0.01 par value, 15,000,000 and 1,294,434 shares authorized at September 30, 2017 and December 31, 2016, respectively, 3,641 and 780,105 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively 0 8
Common stock, $0.01 par value, 150,000,000 and 1,806,850 shares authorized at September 30, 2017 and December 31, 2016, respectively, 9,446,878 and 449,175 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively 94 4
Additional paid-in capital 41,879 4,376
Accumulated deficit (21,567) (10,848)
Total stockholders’ equity (deficit) 20,406 (6,460)
Liabilities and stockholders' equity $ 34,977 $ 842