XML 14 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
CURRENT ASSETS:    
Cash $ 421 $ 51
Accounts receivable, net 730 388
Inventories 161 100
Other current assets 430 13
Total current assets 1,742 552
PROPERTY AND EQUIPMENT, NET 353 280
OTHER ASSETS:    
Goodwill 4,685  
Intangibles, net 20,458  
Other assets 22 10
Assets 27,260 842
CURRENT LIABILITIES:    
Current maturities of long-term debt 587 395
Convertible bridge notes, less debt discounts and debt issuance costs   695
Accounts payable 5,103 1,084
Current maturities of capital leases 50 46
Accrued expenses 1,248 700
Deferred revenue 66 92
Other current liabilities 2,982  
Total current liabilities 10,036 3,012
LONG TERM LIABILITIES:    
Long-term debt, less current maturities and discounts 2,829 4,127
Common stock warrant liability 841  
Capital leases, less current maturities 113 163
Other long-term liabilities 67  
Total liabilities 14,235 7,302
STOCKHOLDERS' EQUITY (DEFICIT):    
Preferred stock - $0.01 par value, 15,000,000 and 1,294,434 shares authorized at December 31, 2017 and December 31, 2016, respectively, 4,935 and 780,105 shares issued and outstanding at December 31, 2017 and December 31, 2016, respectively   8
Common stock, $0.01 par value, 150,000,000 and 1,806,850 shares authorized at December 31, 2017 and December 31, 2016, respectively, 10,196,620 and 449,175 shares issued and outstanding at December 31, 2017 and December 31, 2016, respectively 102 4
Additional paid-in capital 44,465 4,376
Accumulated deficit (31,542) (10,848)
Total stockholders' equity (deficit) 13,025 (6,460)
Liabilities and stockholders' equity $ 27,260 $ 842