XML 27 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
NET SALES SERVICE REVENUE AND ACCOUNTS RECEIVABLE
6 Months Ended
Jun. 30, 2018
Net Sales Service Revenue and Accounts Receivable [Abstract]  
Net Sales Service Revenue and Accounts Receivable

11.  SALES SERVICE REVENUE, NET AND ACCOUNTS RECEIVABLE

Adoption of ASC Topic 606, “Revenue from contracts with customers”



On January 1, 2018, the Company adopted ASC 606 that amends the guidance for the recognition of revenue from contracts with customers to transfer goods and services by using the modified-retrospective method applied to any contracts that were not completed as of January 1, 2018. The Company performed a comprehensive review of its existing revenue arrangements following the five-step model:



Step 1: Identification of the contract with the customer.  Sub-steps include determining the customer in a contract; Initial contract identification and determine if multiple contracts should be combined and accounted for as a single transaction. 

Step 2: Identify the performance obligation in the contract.  Sub-steps include identifying the promised goods and services in the contract and identifying which performance obligations within the contract are distinct.

Step 3: Determine the transaction price.  Sub-steps include variable consideration, constraining estimates of variable consideration, the existence of a significant financing component in the contract, noncash consideration and consideration payable to a customer.

Step 4: Allocate transaction price.  Sub-steps include assessing the amount of consideration to which the Company expects to be entitled in exchange for transferring the promised goods or services to the customer.

Step 5: Satisfaction of performance obligations.  Sub-steps include ascertaining the point in time when an asset is transferred to the customer and the customer obtains control of the asset upon which time the Company recognizes revenue. 



Based on the Company's analysis, there were no changes identified that impacted the amount or timing of revenues recognized under the new guidance as compared to the previous guidance (ASC 605). Additionally, the Company's analysis indicated that there were no changes to how costs to obtain and fulfill our customer contracts would be recognized under the new guidance as compared to the previous guidance. Accordingly, the initial application of the new revenue standard did not result in the recognition of a cumulative effect adjustment to the opening balance of accumulated deficit as of January 1, 2018.



Nature of Contracts and Customers

The Company’s contracts and related performance obligations are similar for its customers and the sales process for all customers start upon the receipt of requisition forms from the customers for patient diagnostic testing and the execution of contracts for biomarker testing and clinical research.  Payment terms for the services provided are 30 days, unless separately negotiated.



Diagnostic testing



Control of the laboratory testing services is transferred to the customer at a point in time. As such, the Company recognizes revenue for laboratory testing services at a point in time based on the delivery method (web-portal access or fax) for the patient’s laboratory report, per the contract.



Clinical research grants



Control of the clinical research services are transferred to the customer over time.  The Company will recognize revenue utilizing the “effort based” method, measuring its progress toward complete satisfaction of the performance obligation.  



Biomarker testing and clinical project services



Control of the biomarker testing and clinical project services are transferred to the customer over time.  The Company utilizes an “effort based” method of assessing performance and measures progress towards satisfaction of the performance obligation based upon the delivery of results.



The Company generates revenue from the provision of diagnostic testing provided to patients, biomarker testing provided to bio-pharma customers and clinical research grants funded by both bio-pharma customers and government health programs. 



Disaggregation of Revenues by Transaction Type



We operate in one business segment and, therefore, the results of our operations are reported on a consolidated basis for purposes of segment reporting, consistent with internal management reporting. Revenues, net of contractual allowances and adjustments for the three and six months ended June 30, 2018 and 2017 were as follows (prior-period amounts are not adjusted under the modified-retrospective method of adoption):







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the Three Months Ended June 30,

(dollars in thousands)

 

Diagnostic Testing

 

Biomarker Testing

 

Total



 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

Medicaid

 

$

11 

 

$

 

$

 -

 

$

 -

 

$

11 

 

$

Medicare

 

 

281 

 

 

131 

 

 

 -

 

 

 -

 

 

281 

 

 

131 

Self-pay

 

 

20 

 

 

34 

 

 

 -

 

 

 -

 

 

20 

 

 

34 

Third party payers

 

 

219 

 

 

143 

 

 

 -

 

 

 -

 

 

219 

 

 

143 

Contract diagnostics

 

 

 -

 

 

 -

 

 

368 

 

 

 -

 

 

368 

 

 

 -

Revenues, net of contractual allowances

 

$

531 

 

$

316 

 

$

368 

 

$

 -

 

$

899 

 

$

316 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the Six Months Ended June 30,

(dollars in thousands)

 

Diagnostic Testing

 

Biomarker Testing

 

Total



 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

Medicaid

 

$

23 

 

$

20 

 

$

 -

 

$

 -

 

$

23 

 

$

20 

Medicare

 

 

415 

 

 

289 

 

 

 -

 

 

 -

 

 

415 

 

 

289 

Self-pay

 

 

46 

 

 

54 

 

 

 -

 

 

 -

 

 

46 

 

 

54 

Third party payers

 

 

350 

 

 

256 

 

 

 -

 

 

 -

 

 

350 

 

 

256 

Contract diagnostics

 

 

 -

 

 

 -

 

 

856 

 

 

 -

 

 

856 

 

 

 -

Revenues, net of contractual allowances

 

$

834 

 

$

619 

 

$

856 

 

$

 -

 

$

1,690 

 

$

619 



Revenue from the Medicare and Medicaid programs account for a portion of the Company’s patient diagnostic service revenue. Laws and regulations governing those programs are extremely complex and subject to interpretation. As a result, there is at least a reasonable possibility that recorded estimates will change by a material amount in the near term.



Revenue Recognition



Revenue is recognized when a customer obtains control of promised goods or services, in an amount that reflects the consideration which the entity expects to receive in exchange for those goods or services. To the extent the transaction price includes variable consideration, the Company estimates the amount of variable consideration that should be included in the transaction price using the expected value method based on historical experience. The Company does not typically enter arrangements where multiple contracts can be combined as the terms regarding services are generally found within a single agreement/requisition form. The Company derives its revenues from three types of transactions: diagnostic testing, clinical research grants from state and federal research programs, and other revenues from the Company’s ICP technology and bio-pharma projects encompassing genetic diagnostics.



Deferred revenue



Deferred revenue, or unearned revenue, refers to advance payments for products or services that are to be delivered in the future. The Company records such prepayment of unearned revenue as a liability, as revenue that has not yet been earned, but represents products or services that are owed to a customer.  As the product or service is delivered over time, the Company recognizes the appropriate amount of revenue from deferred revenue. For the period ended June 30, 2018 and December 31, 2017, the deferred revenue was $116,000 and $66,000, respectively.



Contractual Allowances and Adjustments

 

We are reimbursed by payors for services we provide. Payments for services covered by payors average less than billed charges. We monitor revenue and receivables from payors and record an estimated contractual allowance for certain revenue and receivable balances as of the revenue recognition date to properly account for anticipated differences between amounts estimated in our billing system and amounts ultimately reimbursed by payors. Accordingly, the total revenue and receivables reported in our financial statements are recorded at the amounts expected to be received from these payors. For service revenue, the contractual allowance is estimated based on several criteria, including unbilled claims, historical trends based on actual claims paid, current contract and reimbursement terms and changes in customer base and payor/product mix. The billing functions for the remaining portion of our revenue are contracted and fixed fees for specific services and are recorded without an allowance for contractual discounts. The following table presents our revenues initially recognized for each associated payor class during the three and six months ended June 30, 2018 and 2017.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the Three Months Ended June 30,



 

 

 

 

 

 

 

Contractual Allowances and

 

Revenues, net of Contractual



 

Gross Revenues

 

adjustments

 

Allowances and adjustments



 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

Medicaid

 

$

26 

 

$

41 

 

$

(15)

 

$

(33)

 

$

11 

 

$

Medicare

 

 

292 

 

 

128 

 

 

(11)

 

 

 

 

281 

 

 

131 

Self-pay

 

 

20 

 

 

58 

 

 

 -

 

 

(24)

 

 

20 

 

 

34 

Third party payers

 

 

531 

 

 

300 

 

 

(312)

 

 

(157)

 

 

219 

 

 

143 

Contract diagnostics

 

 

368 

 

 

 -

 

 

 -

 

 

 -

 

 

368 

 

 

 -



 

 

1,237 

 

 

527 

 

 

(338)

 

 

(211)

 

 

899 

 

 

316 

Clinical research grants and other

 

 

60 

 

 

 -

 

 

 -

 

 

 -

 

 

60 

 

 

 -



 

$

1,297 

 

$

527 

 

$

(338)

 

$

(211)

 

$

959 

 

$

316 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the Six Months Ended June 30,



 

 

 

 

 

 

 

Contractual Allowances and

 

Revenues, net of Contractual



 

Gross Revenues

 

adjustments

 

Allowances and adjustments



 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

Medicaid

 

$

41 

 

$

65 

 

$

(18)

 

$

(45)

 

$

23 

 

$

20 

Medicare

 

 

429 

 

 

294 

 

 

(14)

 

 

(5)

 

 

415 

 

 

289 

Self-pay

 

 

46 

 

 

78 

 

 

 -

 

 

(24)

 

 

46 

 

 

54 

Third party payers

 

 

848 

 

 

595 

 

 

(498)

 

 

(339)

 

 

350 

 

 

256 

Contract diagnostics

 

 

856 

 

 

 -

 

 

 -

 

 

 -

 

 

856 

 

 

 -



 

 

2,220 

 

 

1,032 

 

 

(530)

 

 

(413)

 

 

1,690 

 

 

619 

Clinical research grants and other

 

 

65 

 

 

 -

 

 

 -

 

 

 -

 

 

65 

 

 

 -



 

$

2,285 

 

$

1,032 

 

$

(530)

 

$

(413)

 

$

1,755 

 

$

619 



Allowance for Doubtful Accounts



The Company provides for a general allowance for collectability of services when recording net sales.  The Company has adopted the policy of recognizing net sales to the extent it expects to collect that amount.  Reference FASB 954-605-45-5 and ASU 2011-07, Health Care Entities: Presentation and Disclosure of Patient Service Revenue, Provision for Bad Debt, and the Allowance for Doubtful Accounts.  The change in the allowance for doubtful accounts is directly related to the increase in patient service revenues.  The following table presents our reported revenues net of the collection allowance and adjustments for the three and six months ended June 30, 2018 and 2017.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the Three Months Ended June 30,



 

Revenues, net of

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

Contractual Allowances

 

Allowances for doubtful

 

 

 

 

 

 



 

and adjustments

 

accounts

 

Total



 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

Medicaid

 

$

11 

 

$

 

$

(12)

 

$

(2)

 

$

(1)

 

$

Medicare

 

 

281 

 

 

131 

 

 

(42)

 

 

(23)

 

 

239 

 

 

108 

Self-pay

 

 

20 

 

 

34 

 

 

 -

 

 

(6)

 

 

20 

 

 

28 

Third party payers

 

 

219 

 

 

143 

 

 

(88)

 

 

(25)

 

 

131 

 

 

118 

Contract diagnostics

 

 

368 

 

 

 -

 

 

 -

 

 

 -

 

 

368 

 

 

 -



 

 

899 

 

 

316 

 

 

(142)

 

 

(56)

 

 

757 

 

 

260 

Clinical research grants and other

 

 

60 

 

 

 -

 

 

 -

 

 

 -

 

 

60 

 

 

 -



 

$

959 

 

$

316 

 

$

(142)

 

$

(56)

 

$

817 

 

$

260 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the Six Months Ended June 30,



 

Revenues, net of

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

Contractual Allowances

 

Allowances for doubtful

 

 

 

 

 

 



 

and adjustments

 

accounts

 

Total



 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

Medicaid

 

$

23 

 

$

20 

 

$

(23)

 

$

(4)

 

$

 -

 

$

16 

Medicare

 

 

415 

 

 

289 

 

 

(62)

 

 

(53)

 

 

353 

 

 

236 

Self-pay

 

 

46 

 

 

54 

 

 

 -

 

 

(10)

 

 

46 

 

 

44 

Third party payers

 

 

350 

 

 

256 

 

 

(141)

 

 

(44)

 

 

209 

 

 

212 

Contract diagnostics

 

 

856 

 

 

 -

 

 

 -

 

 

 -

 

 

856 

 

 

 -



 

 

1,690 

 

 

619 

 

 

(226)

 

 

(111)

 

 

1,464 

 

 

508 

Clinical research grants and other

 

 

65 

 

 

 -

 

 

 -

 

 

 -

 

 

65 

 

 

 -



 

$

1,755 

 

$

619 

 

$

(226)

 

$

(111)

 

$

1,529 

 

$

508 





Costs to Obtain or Fulfill a Customer Contract



Sales commissions are expensed when incurred because the amortization period would have been one year or less. These costs are recorded in operating expenses in the condensed consolidated statements of operations.

Shipping and handling costs are comprised of inbound and outbound freight and associated labor. The Company accounts for shipping and handling activities related to contracts with customers as fulfillment costs which are included in cost of sales in the condensed consolidated statements of operations.

Accounts Receivable

The Company has provided an allowance for potential credit losses, which has been determined based on management’s industry experience. The Company grants credit without collateral to its patients, most of who are insured under third party payer agreements.

The following summarizes the mix of receivables:





 

 

 

 

 

 



 

 

 

 

 

 



  

June 30, 2018

 

December 31, 2017

Medicaid

  

$

37 

 

$

37 

Medicare

  

 

774 

 

 

256 

Self-pay

  

 

103 

 

 

53 

Third party payers

  

 

797 

 

 

1,066 

Contract diagnostic services

 

 

392 

 

 

445 

Other

 

 

 -

 

 

 -



  

$

2,103 

 

$

1,857 

Less allowance for doubtful accounts

 

 

(1,351)

 

 

(1,127)

Accounts receivable, net

 

$

752 

 

$

730 



The following table presents the roll-forward of the allowance for doubtful accounts for the six months ended June 30, 2018.





 

 

 

 

 

 



 

 

 

 

 

 



 

 

 

 

Allowance for



 

 

 

 

Doubtful

(dollars in thousands)

 

 

 

 

Accounts

Balance, January 1, 2018

 

 

 

 

$

(1,127)

Collection Allowance:

 

 

 

 

 

 

Medicaid

 

$

(23)

 

 

 

Medicare

 

 

(62)

 

 

 

Third party payers

 

 

(141)

 

 

 

Service revenue, net

 

 

(226)

 

 

 

Bad debt expense

 

$

 

 

 

Total charges

 

 

 

 

 

(224)

Balance, June 30, 2018

 

 

 

 

$

(1,351)