XML 46 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
LONG-TERM DEBT (Convertible Bridge Notes) (Details)
1 Months Ended 3 Months Ended 6 Months Ended
Jul. 11, 2018
USD ($)
$ / shares
shares
Apr. 30, 2018
USD ($)
$ / shares
shares
Jun. 30, 2018
USD ($)
item
$ / shares
shares
Jun. 30, 2018
USD ($)
$ / shares
shares
Jun. 30, 2017
USD ($)
Jul. 31, 2018
USD ($)
Apr. 20, 2018
USD ($)
Dec. 31, 2017
USD ($)
$ / shares
Aug. 31, 2017
$ / shares
Debt Instrument [Line Items]                  
Total debt     $ 3,490,000 $ 3,490,000       $ 3,416,000  
Proceeds from convertible bridge notes       1,660,000 $ 1,365,000        
Payments of financial advisor fees   $ 116,000              
Derivative liability from debt discount     $ 100,000 $ 100,000          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares     6,913,141 6,913,141          
Convertible Bridge Loan                  
Debt Instrument [Line Items]                  
Proceeds from convertible bridge notes     $ 600,000            
Note Agreement 2018 [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, face amount             $ 3,296,702    
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares   $ 0.30              
Convertible Promissory Note Warrants [Member]                  
Debt Instrument [Line Items]                  
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares               $ 1.40 $ 3.00
April 2018 Warrants [Member]                  
Debt Instrument [Line Items]                  
Conversion price per share | $ / shares   $ 0.75              
Conversion ratio   150              
Proceeds from convertible bridge notes     $ 1,100,000            
Stock rights issued (in shares) | shares   3,648,352              
Warrants, fair value   $ 1,100,000              
Advisor fees as a percentage of proceeds   7.00%              
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares   $ 0.75              
April 2018 Warrants, First Half [Member]                  
Debt Instrument [Line Items]                  
Class of warrant or right, term     5 years 5 years          
April 2018 Warrants, First Half [Member] | Note Agreement 2018 [Member]                  
Debt Instrument [Line Items]                  
Class of warrant or right, term     1 year            
April 2018 Warrants, Second Half [Member]                  
Debt Instrument [Line Items]                  
Class of warrant or right, term     1 year 1 year          
April 2018 Warrants, Second Half [Member] | Note Agreement 2018 [Member]                  
Debt Instrument [Line Items]                  
Class of warrant or right, term     5 years            
Advisor Warrants [Member]                  
Debt Instrument [Line Items]                  
Class of warrant or right, term     4 years            
Conversion price per share | $ / shares   $ 0.75              
Stock rights issued (in shares) | shares   232,000              
Warrants, fair value   $ 100,000              
Advisor Warrants [Member] | Note Agreement 2018 [Member]                  
Debt Instrument [Line Items]                  
Stock rights issued (in shares) | shares   232,000              
Warrants, fair value   $ 100,000              
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares   $ 0.75              
Convertible Debt [Member]                  
Debt Instrument [Line Items]                  
Total debt     $ 9,000 $ 9,000        
Convertible Debt [Member] | Convertible Bridge Loan                  
Debt Instrument [Line Items]                  
Interest rate (as a percent)     8.00% 8.00%          
Discount percentage     9.00%            
Conversion price per share | $ / shares     $ 0.50 $ 0.50          
Convertible debt, threshold consecutive trading days | item     10            
Conversion threshold percentage of stock price trigger     80.00%            
Total debt     $ 1,824,176 $ 1,824,176          
Proceeds from convertible bridge notes     1,660,000            
Early repayment trigger, amount of gross proceeds     $ 7,000,000            
Percentage per month charged as damages if registration statement not filed by deadline     1.00%            
Debt discount     $ 164,000 164,000          
Debt issuance costs, net     164,000 164,000          
Beneficial conversion feature     1,100,000            
Net debt issuance costs and debt discounts     2,700,000 2,700,000          
Loss on issuance of convertible notes     900,000            
Amortizatin od debt idscount     $ 9,000 $ 9,000          
Convertible Debt [Member] | Convertible Bridge Loan | Debt Instrument, Redemption, Period One [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, redemption price, percentage       105.00%          
Convertible Debt [Member] | Convertible Bridge Loan | Debt Instrument, Redemption, Period Two [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, redemption price, percentage       110.00%          
Convertible Debt [Member] | Convertible Bridge Loan | Debt Instrument, Redemption, Period Three [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, redemption price, percentage       115.00%          
Convertible Debt [Member] | Convertible Bridge Loan | Minimum [Member]                  
Debt Instrument [Line Items]                  
Conversion price per share | $ / shares     $ 0.30 $ 0.30          
Convertible Debt [Member] | Convertible Bridge Loan | Maximum [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, term       1 year          
Subsequent Events | Note Agreement 2018 [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, face amount $ 382,526                
Debt instrument, term 1 year                
Subsequent Events | July 2018 Warrants [Member] | Note Agreement 2018 [Member]                  
Debt Instrument [Line Items]                  
Stock rights issued (in shares) | shares 765,052                
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares $ 0.75                
Subsequent Events | July 2018 Warrants First Half [Member] | Note Agreement 2018 [Member]                  
Debt Instrument [Line Items]                  
Class of warrant or right, term 5 years                
Subsequent Events | July 2018 Warrants Second Half [Member] | Note Agreement 2018 [Member]                  
Debt Instrument [Line Items]                  
Class of warrant or right, term 1 year                
Subsequent Events | Convertible Debt [Member] | July 2018 Bridge Notes [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, face amount           $ 348,099      
Total debt           382,526      
Subsequent Events | Convertible Debt [Member] | July 2018 Bridge Notes [Member] | Debt Instrument, Redemption, Period One [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, face amount           495,950      
Subsequent Events | Convertible Debt [Member] | July 2018 Bridge Notes [Member] | Debt Instrument, Redemption, Period Two [Member]                  
Debt Instrument [Line Items]                  
Total debt           $ 545,000