XML 47 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
LONG-TERM DEBT AND CONVERTIBLE NOTES (Convertible Notes) (Details)
1 Months Ended 3 Months Ended 9 Months Ended
Sep. 17, 2018
USD ($)
item
$ / shares
Apr. 30, 2018
USD ($)
$ / shares
shares
Sep. 30, 2018
USD ($)
item
$ / shares
shares
Sep. 30, 2018
USD ($)
$ / shares
shares
Sep. 30, 2017
USD ($)
Sep. 20, 2018
$ / shares
Sep. 19, 2018
$ / shares
Aug. 31, 2018
USD ($)
$ / shares
Jul. 31, 2018
USD ($)
Jun. 30, 2018
USD ($)
Apr. 20, 2018
USD ($)
Dec. 31, 2017
USD ($)
$ / shares
Aug. 31, 2017
$ / shares
Debt Instrument [Line Items]                          
Total debt     $ 1,689,000 $ 1,689,000               $ 3,416,000  
Proceeds from convertible notes       3,000,000 $ 1,365,000                
Warrant revaluation and modification       (617,000) $ 3,000                
Payments of financial advisor fees   $ 116,000                      
Derivative liability from debt discount     $ 100,000 $ 100,000                  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares     9,261,896 9,261,896                  
Original debt amount       $ 456,000                  
Long-term debt exchanged for convertible notes       2,108,000                  
Derivative asset (liability)     $ (337,000) (337,000)           $ (143,000)   $ 0  
Convertible Bridge Loan [Member]                          
Debt Instrument [Line Items]                          
Number of additional drawdowns completed | item     3                    
Proceeds from convertible notes     $ 600,000                    
Net debt issuance costs and debt discounts     3,100,000 3,100,000                  
Quarter 3 2018 Bridge Notes [Member]                          
Debt Instrument [Line Items]                          
Proceeds from convertible notes     600,000                    
Derivative liability from debt discount     $ 100,000 $ 100,000                  
Note Agreement 2018 [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, face amount                     $ 3,296,703    
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares   $ 0.30                      
Convertible Promissory Note Warrants [Member]                          
Debt Instrument [Line Items]                          
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares                       $ 1.40 $ 3.00
Convertible Promissory Notes [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, face amount $ 300,000                        
Conversion price per share | $ / shares $ 1.00                        
Conversion ratio 1.65                        
Debt instrument, convertible, threshold trading days | item 5                        
Percentage of principal outstanding 20.00%                        
Debt instrument, term 18 months                        
Long-term debt exchanged for convertible notes $ 1,800,000                        
Convertible Promissory Notes [Member] | Maximum [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, face amount 500,000                        
April 2018 Warrants [Member]                          
Debt Instrument [Line Items]                          
Conversion price per share | $ / shares   $ 0.75 $ 0.75 $ 0.75   $ 0.50 $ 0.75            
Conversion ratio   1.5                      
Proceeds from convertible notes     $ 1,100,000                    
Stock rights issued (in shares) | shares   3,648,352 2,945,055                    
Warrants, fair value   $ 1,100,000 $ 700,000 $ 700,000                  
Warrant revaluation and modification     $ 100,000                    
Advisor fees as a percentage of proceeds   7.00%                      
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares   $ 0.75 $ 0.50 $ 0.50                  
April 2018 Warrants, First Half [Member]                          
Debt Instrument [Line Items]                          
Class of warrant or right, term     5 years 5 years                  
April 2018 Warrants, First Half [Member] | Note Agreement 2018 [Member]                          
Debt Instrument [Line Items]                          
Class of warrant or right, term     1 year                    
April 2018 Warrants, Second Half [Member]                          
Debt Instrument [Line Items]                          
Class of warrant or right, term     1 year 1 year                  
April 2018 Warrants, Second Half [Member] | Note Agreement 2018 [Member]                          
Debt Instrument [Line Items]                          
Class of warrant or right, term     5 years                    
Advisor Warrants [Member]                          
Debt Instrument [Line Items]                          
Class of warrant or right, term     4 years                    
Conversion price per share | $ / shares   $ 0.75                      
Stock rights issued (in shares) | shares   232,000                      
Warrants, fair value   $ 100,000                      
Advisor Warrants [Member] | Note Agreement 2018 [Member]                          
Debt Instrument [Line Items]                          
Stock rights issued (in shares) | shares   232,000                      
Warrants, fair value   $ 100,000                      
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares   $ 0.75                      
Quarter 3 2018 Warrants [Member]                          
Debt Instrument [Line Items]                          
Stock rights issued (in shares) | shares     2,945,055                    
Quarter 3 2018 Warrants [Member] | Quarter 3 2018 Bridge Notes [Member]                          
Debt Instrument [Line Items]                          
Proceeds from convertible notes     $ 700,000                    
Convertible Debt [Member]                          
Debt Instrument [Line Items]                          
Total debt     $ 1,786,000 $ 1,786,000                
Convertible Debt [Member] | Convertible Bridge Loan [Member]                          
Debt Instrument [Line Items]                          
Interest rate (as a percent)     8.00% 8.00%                  
Discount percentage     9.00%                    
Conversion price per share | $ / shares     $ 0.50 $ 0.50                  
Convertible debt, threshold consecutive trading days | item     10                    
Conversion threshold percentage of stock price trigger     80.00%                    
Total debt     $ 1,500,000 $ 1,500,000                  
Proceeds from convertible notes     1,300,000                    
Early repayment trigger, amount of gross proceeds     $ 7,000,000                    
Percentage per month charged as damages if registration statement not filed by deadline     1.00%                    
Debt discount     $ 164,000 164,000                  
Debt issuance costs, net     164,000 164,000                  
Beneficial conversion feature     1,100,000                    
Net debt issuance costs and debt discounts     2,700,000 2,700,000                  
Debt discount and debt issuance costs as a reduction of the related debt     1,800,000 1,800,000                  
Loss on issuance of convertible notes     900,000                    
Amortization od debt discount     $ 59,000 $ 68,000                  
Convertible Debt [Member] | Convertible Bridge Loan [Member] | Debt Instrument, Redemption, Period One [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, redemption price, percentage       105.00%                  
Convertible Debt [Member] | Convertible Bridge Loan [Member] | Debt Instrument, Redemption, Period Two [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, redemption price, percentage       110.00%                  
Convertible Debt [Member] | Convertible Bridge Loan [Member] | Debt Instrument, Redemption, Period Three [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, redemption price, percentage       115.00%                  
Convertible Debt [Member] | Convertible Bridge Loan [Member] | Minimum [Member]                          
Debt Instrument [Line Items]                          
Conversion price per share | $ / shares     $ 0.30 $ 0.30                  
Convertible Debt [Member] | Convertible Bridge Loan [Member] | Maximum [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, term       1 year                  
Convertible Debt [Member] | April 2018 Bridge Notes [Member]                          
Debt Instrument [Line Items]                          
Total debt     $ 1,824,176 $ 1,824,176                  
Proceeds from convertible notes     1,660,000                    
Convertible Debt [Member] | July 2018 Bridge Notes [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, face amount                 $ 348,104        
Total debt                 $ 382,526        
Convertible Debt [Member] | August 2018 Bridge Notes [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, face amount               $ 495,955          
Total debt               $ 545,005          
Convertible Debt [Member] | September 2018 Bridge Notes [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, face amount     495,941 495,941                  
Total debt     544,990 544,990                  
Convertible Debt [Member] | Quarter 3 2018 Bridge Notes [Member]                          
Debt Instrument [Line Items]                          
Debt discount     133,000 133,000                  
Beneficial conversion feature     500,000                    
Net debt issuance costs and debt discounts     1,400,000 1,400,000                  
Debt discount and debt issuance costs as a reduction of the related debt     1,300,000 1,300,000                  
Loss on issuance of convertible notes     100,000                    
Convertible Debt [Member] | Quarter 3 2018 Warrants [Member]                          
Debt Instrument [Line Items]                          
Warrants, fair value     $ 700,000 $ 700,000                  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares     2,945,055 2,945,055                  
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares     $ 0.50 $ 0.50       $ 0.75          
Secured Debt [Member]                          
Debt Instrument [Line Items]                          
Total debt     $ 1,058,000 $ 1,058,000               3,233,000  
Original debt amount $ 2,100,000                        
Bridge Notes Redemption Feature [Member]                          
Debt Instrument [Line Items]                          
Derivative asset (liability)     (116,000) (116,000)           $ (143,000)   0  
Conversion Option [Member]                          
Debt Instrument [Line Items]                          
Derivative asset (liability)     $ (221,000) $ (221,000)               $ 0