XML 37 R22.htm IDEA: XBRL DOCUMENT v3.19.1
CONVERTIBLE NOTES (Tables)
3 Months Ended
Mar. 31, 2019
Debt Instrument [Line Items]  
Schedule of debt

 

 

 

 

 

 

 

 

 

Dollars in Thousands

 

    

March 31, 2019

    

December 31, 2018

Department of Economic and Community Development (DECD)

 

$

267

 

$

274

DECD debt issuance costs

 

 

(27)

 

 

(28)

Financed insurance loan

 

 

102

 

 

204

September 2018 Settlement

 

 

57

 

 

66

Total long-term debt

 

 

399

 

 

516

Current portion of long-term debt

 

 

(161)

 

 

(263)

Long-term debt, net of current maturities

 

$

238

 

$

253

 

Convertible Bridge Loan  
Debt Instrument [Line Items]  
Summary of change in Bridge Note debt discounts and debt premiums

 

 

 

 

 

 

 

(Dollars in thousands)

 

2019

 

 

 

Debt Discounts

 

 

Debt Premiums

Beginning balance at January 1

 

$

1,111

 

$

647

Deductions:

 

 

 

 

 

 

Amortization/accretion  (1)

 

 

(58)

 

 

(160)

Write-off related to note conversions  (2)

 

 

 —

 

 

(396)

Balance at March 31

 

$

1,053

 

$

91

(1)

Amortization/accretion is recognized as interest expense/income within the condensed consolidated statements of operations based on the effective interest method.

(2)

Write-offs associated with note conversions are recognized as an offset to additional paid-in capital at the time of the conversion.

Convertible promissory notes - Exchange Notes  
Debt Instrument [Line Items]  
Summary of change in Bridge Note debt discounts and debt premiums

 

 

 

 

(Dollars in thousands)

 

 

2019

Beginning balance at January 1

 

$

83

Deductions:

 

 

 

Amortization  (1)

 

 

(2)

Write-off related to note conversions  (2)

 

 

(81)

Balance at March 31

 

$

 —

(1)

Amortization is recognized as interest expense within the condensed consolidated statements of operations based on the effective interest method.

(2)

Write-offs associated with note conversions are recognized as an offset to additional paid-in capital at the time of the conversion.

Convertible Debt [Member]  
Debt Instrument [Line Items]  
Schedule of debt

 

 

 

 

 

 

 

 

 

Dollars in Thousands

 

    

March 31, 2019

    

December 31, 2018

Convertible bridge notes

 

$

2,170

 

$

4,294

Convertible bridge notes discount and debt issuance costs

 

 

(1,053)

 

 

(1,111)

Convertible bridge notes premiums

 

 

91

 

 

647

Convertible promissory notes - Exchange Notes

 

 

 —

 

 

630

Convertible promissory notes - Exchange notes debt issuance costs

 

 

 —

 

 

(83)

Convertible promissory notes - Crede Note

 

 

1,450

 

 

 —

Convertible promissory notes - Leviston Note

 

 

471

 

 

 —

Total convertible notes

 

 

3,129

 

 

4,377

Current portion of convertible notes

 

 

(3,129)

 

 

(4,377)

Convertible notes, net of current maturities

 

$

 —

 

$

 —