XML 40 R25.htm IDEA: XBRL DOCUMENT v3.19.1
STOCKHOLDERS' EQUITY (Tables)
3 Months Ended
Mar. 31, 2019
Stockholders' Equity Note [Abstract]  
Schedule of stockholders' equity, including warrants and rights

The following represents a summary of the warrants outstanding as of March 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

Underlying

    

Exercise

 

 

Issue Year

 

Expiration

 

Shares 

 

Price

Warrants Assumed in Merger

 

 

 

 

 

 

 

 

 

(1)

 

2014

 

April 2020

 

832

 

$

1,800.00

(2)

 

2015

 

February 2020

 

1,588

 

$

1,008.00

(3)

 

2015

 

December 2020

 

272

 

$

747.00

(4)

 

2016

 

January 2021

 

596

 

$

544.50

 

 

 

 

 

 

 

 

 

 

Warrants

 

  

 

  

 

  

 

 

  

(5)

 

2017

 

June 2022

 

2,540

 

$

41.25

(5)

 

2017

 

June 2022

 

500

 

$

7.50

(6)

 

2017

 

June 2022

 

6,095

 

$

105.00

(7)

 

2017

 

August 2022

 

32,000

 

$

2.25

(8)

 

2017

 

August 2022

 

4,000

 

$

46.88

(9)

 

2017

 

August 2022

 

47,995

 

$

150.00

(9)

 

2017

 

August 2022

 

9,101

 

$

7.50

(10)

 

2017

 

August 2022

 

16,664

 

$

2.25

(10)

 

2017

 

August 2022

 

7,335

 

$

2.25

(11)

 

2017

 

October 2022

 

666

 

$

2.25

(12)

 

2017

 

May 2023

 

25,037

 

$

2.25

(13)

 

2018

 

October 2022

 

7,207

 

$

112.50

(14)

 

2018

 

April 2019

 

121,611

 

$

7.50

(14)

 

2018

 

April 2023

 

121,611

 

$

7.50

(15)

 

2018

 

October 2022

 

15,466

 

$

11.25

(16)

 

2018

 

July 2019

 

25,501

 

$

7.50

(16)

 

2018

 

July 2023

 

25,501

 

$

7.50

(16)

 

2018

 

August 2019

 

36,333

 

$

7.50

(16)

 

2018

 

August 2023

 

36,333

 

$

7.50

(16)

 

2018

 

September 2019

 

36,333

 

$

7.50

(16)

 

2018

 

September 2023

 

36,333

 

$

7.50

(17)

 

2018

 

November 2023

 

138,941

 

$

5.40

(17)

 

2018

 

December 2023

 

161,172

 

$

5.40

 

 

  

 

  

 

917,563

 

 

  


(1)

These warrants were issued in connection with a private placement which was completed in October 2014.

(2)

These warrants were issued in connection with an offering which was completed in February 2015.

(3)

These warrants were issued in connection with an offering which was completed in July 2015.

(4)

These warrants were issued in connection with an offering which was completed in January 2016. Of the remaining outstanding warrants as of March 31, 2019, 357 warrants are recorded as a liability, See Note 9 – Fair Value for further discussion, and 238 are treated as equity.

(5)

These warrants were issued in connection with a June 2017 merger transaction (the “Merger”).

(6)

These warrants were issued in connection with the Merger.

(7)

These warrants were issued in connection with the August 2017 Offering and are the August 2017 Offering Warrants discussed below.

(8)

These warrants were issued in connection with the August 2017 Offering.

(9)

These warrants were issued in connection with the conversion of our Series A Senior stock, at the time of the closing of the August 2017 Offering.

(10)

These warrants were issued in connection with the conversion of convertible bridge notes, at the time of the closing of the August 2017 Offering, and are the Note Conversion Warrants discussed below.

(11)

These warrants were issued in connection with the waiver of default the Company received in the fourth quarter of 2017 in connection with the Convertible Promissory Notes and are the Convertible Promissory Note Warrants discussed below.

(12)

These warrants were issued in connection with the Series C Preferred Offering and are the Series C Warrants discussed below.

(13)

These warrants were issued in connection with the Debt Obligation settlement agreements and are the Creditor Warrants discussed below.

(14)

These warrants were issued in connection with the 2018 Note Agreement.

(15)

These warrants were issued in connection with the 2018 Note Agreement.

(16)

These warrants were issued in connection with the 2018 Note Agreement.

(17)

These warrants were issued in connection with the 2018 Note Agreement and subsequent Amendment Agreement.

 

Summary of dividends recorded

The following represents a summary of the dividends recorded for the three months ended March 31, 2018:

 

 

 

 

 

Amount Recorded

Deemed Dividends

 

(in thousands)

 

 

 

Dividends resulting from the 2018 Purchase Agreement

 

 

Deemed Dividend A

 

$

1,358

Deemed Dividend C

 

829

Deemed Dividend E

 

62

Deemed Dividend F

 

 8

Deemed Dividend H

 

*

Deemed Dividend J

 

58

 

 

 

Dividends resulting from the 2018 Inducement Agreement

 

 

Deemed Dividend B

 

40

Deemed Dividend D

 

1,154

Deemed Dividend G

 

 5

Deemed Dividend I

 

*

 

 

 

For the three months ended March 31, 2018

 

$

3,514

 

 

 

* Represents less than one thousand dollars