XML 13 R2.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2019
Dec. 31, 2018
CURRENT ASSETS:    
Cash $ 1,169,000 $ 381,000
Accounts receivable, net 883,000 690,000
Inventories 189,000 197,000
Other current assets 90,000 525,000
Total current assets 2,331,000 1,793,000
PROPERTY AND EQUIPMENT, NET 458,000 496,000
OTHER ASSETS:    
Operating lease right-of-use assets 627,000  
Intangibles, net 18,764,000 19,291,000
Other assets 25,000 25,000
Total assets 22,205,000 21,605,000
CURRENT LIABILITIES:    
Current maturities of long-term debt, less debt issuance costs 103,000 263,000
Current maturities of convertible notes, less debt discounts and debt issuance costs 39,000 4,377,000
Current maturities of finance lease liabilities 51,000 57,000
Current maturities of operating lease liabilities 212,000  
Accounts payable 2,671,000 5,169,000
Accrued expenses 1,655,000 1,940,000
Deferred revenue 19,000 49,000
Other current liabilities   1,910,000
Total current liabilities 4,750,000 13,765,000
LONG TERM LIABILITIES:    
Long-term debt, less current maturities and debt issuance costs 223,000 253,000
Finance lease liabilities, less current maturities 133,000 155,000
Operating lease liabilities, less current maturities 421,000  
Common stock warrant liabilities 2,336,000 1,132,000
Derivative liabilities   62,000
Deferred tax liability 70,000 70,000
Other long-term liabilities 45,000 45,000
Total liabilities 7,978,000 15,482,000
COMMITMENTS AND CONTINGENCIES (Note 6)
STOCKHOLDERS? EQUITY:    
Preferred stock - $0.01 par value, 15,000,000 shares authorized at June 30, 2019 and December 31, 2018, 47 shares issued and outstanding at June 30, 2019 and December 31, 2018, liquidation preference at par value at June 30, 2019 and December 31, 2018
Common stock, $0.01 par value, 150,000,000 shares authorized at June 30, 2019 and December 31, 2018, 5,993,369 and 2,298,738 shares issued and outstanding at June 30, 2019 and December 31, 2018, respectively [1] 60,000 23,000
Additional paid-in capital [1] 69,428,000 53,796,000
Accumulated deficit (55,261,000) (47,696,000)
Total stockholders' equity 14,227,000 6,123,000
Liabilities and stockholders' equity $ 22,205,000 $ 21,605,000
[1] The common stock shares and additional paid-in capital for all periods presented reflect the one-for fifteen reverse stock split, which took effect on April 26, 2019.