XML 34 R23.htm IDEA: XBRL DOCUMENT v3.20.2
CONVERTIBLE NOTES (Tables)
9 Months Ended
Sep. 30, 2020
Debt Instrument [Line Items]  
Schedule of debt

 

 

 

 

 

 

 

 

 

Dollars in Thousands

 

    

September 30, 2020

    

December 31, 2019

Department of Economic and Community Development (DECD)

 

$

240

 

$

249

DECD debt issuance costs

 

 

(22)

 

 

(24)

Financed insurance loan

 

 

19

 

 

260

September 2018 Settlement

 

 

 6

 

 

34

Paycheck Protection Program

 

 

787

 

 

 —

Total long-term debt

 

 

1,030

 

 

519

Current portion of long-term debt

 

 

(530)

 

 

(321)

Long-term debt, net of current maturities

 

$

500

 

$

198

 

Convertible Bridge Loan  
Debt Instrument [Line Items]  
Summary of change in Bridge Note debt discounts and debt premiums

During the three and nine months ended September 30, 2020 and 2019, the change in Bridge Note debt discounts and debt premiums was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

For the Three Months Ended September 30,

 

 

2020

 

2019

 

 

 

Debt Discounts

 

 

Debt Premiums

 

 

Debt Discounts

 

 

Debt Premiums

Beginning balance at July 1

 

$

 —

 

$

 —

 

$

(2,158)

 

$

 —

Deductions:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization  (1)

 

 

 —

 

 

 —

 

 

41

 

 

 —

Write-off related to note conversions  (2)

 

 

 —

 

 

 —

 

 

63

 

 

 —

Balance at September 30

 

$

 —

 

$

 —

 

$

(2,054)

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30,

 

 

2020

 

2019

 

 

 

Debt Discounts

 

 

Debt Premiums

 

 

Debt Discounts

 

 

Debt Premiums

Beginning balance at January 1

 

$

(1,796)

 

$

 —

 

$

(1,111)

 

$

647

Additions:

 

 

 —

 

 

793

 

 

(2,086)

 

 

 —

Deductions:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization (accretion)  (1)

 

 

703

 

 

(385)

 

 

154

 

 

(167)

Write-off related to note conversions  (2)

 

 

138

 

 

(408)

 

 

989

 

 

(480)

Write-off related to note extinguishment  (3)

 

 

955

 

 

 —

 

 

 —

 

 

 —

Balance at September 30

 

$

 —

 

$

 —

 

$

(2,054)

 

$

 —

(1)

Amortization/accretion is recognized as interest expense/income within the condensed consolidated statements of operations based on the effective interest method.

(2)

Write-offs associated with note conversions are recognized as an offset to additional paid-in capital at the time of the conversion.

(3)

Write-offs associated with note extinguishment are recognized as a loss and included in loss on extinguishment of convertible notes in the condensed consolidated statements of operations.

Convertible promissory notes - Exchange Notes  
Debt Instrument [Line Items]  
Summary of change in Bridge Note debt discounts and debt premiums

There was no Exchange Note activity during the three months ended September 30, 2019. During the nine months ended September 30, 2019, the change in Exchange Note debt discounts was as follows:

 

 

 

(Dollars in thousands)

 

 

 

For the Nine Months Ended September 30, 2019

Beginning balance at January 1

$

(83)

Deductions:

 

 

Amortization  (1)

 

 2

Write-off related to note conversions  (2)

 

81

Balance at September 30

$

 —

 

(1)

Amortization is recognized as interest expense within the condensed consolidated statements of operations based on the effective interest method.

(2)

Write-offs associated with note conversions are recognized as an offset to additional paid-in capital at the time of the conversion.

Convertible Debt [Member]  
Debt Instrument [Line Items]  
Schedule of debt

 

 

 

 

 

 

 

 

 

Dollars in Thousands

 

    

September 30, 2020

    

December 31, 2019

Convertible bridge notes

 

$

 —

 

$

1,938

Convertible bridge notes discount and debt issuance costs

 

 

 —

 

 

(1,796)

Total convertible notes

 

 

 —

 

 

142

Current portion of convertible notes

 

 

 —

 

 

(142)

Convertible notes, net of current maturities

 

$

 —

 

$

 —