XML 38 R27.htm IDEA: XBRL DOCUMENT v3.20.2
FAIR VALUE (Tables)
9 Months Ended
Sep. 30, 2020
FAIR VALUE [Abstract]  
Schedule of Changes in Fair Value of Liability

 

 

 

 

 

 

 

 

 

 

Dollars in Thousands

 

 

 

 

Three Months Ended September 30, 2020

 

    

2016 Warrant

    

Bridge Note

    

Total Warrant

 

 

 Liability

 

Warrant Liabilities

 

 Liabilities

Beginning balance at July 1

 

$

39

 

$

735

 

$

774

Total (gains) losses:

 

 

  

 

 

  

 

 

  

Revaluation recognized in earnings

 

 

63

 

 

794

 

 

857

Balance at September 30

 

$

102

 

$

1,529

 

$

1,631

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2019

 

    

2016 Warrant

    

Bridge Note

    

Total Warrant

 

 

 Liability

 

Warrant Liabilities

 

 Liabilities

Beginning balance at July 1

 

$

86

 

$

2,250

 

$

2,336

Total (gains) losses:

 

 

  

 

 

  

 

 

  

Revaluation recognized in earnings

 

 

(7)

 

 

(556)

 

 

(563)

Balance at September 30

 

$

79

 

$

1,694

 

$

1,773

 

 

 

 

 

 

 

 

 

 

 

Dollars in Thousands

 

 

 

 

Nine Months Ended September 30, 2020

 

 

2016 Warrant

 

Bridge Note

 

Total Warrant

 

    

Liability

    

Warrant Liabilities

    

Liabilities

Beginning balance at January 1

 

$

70

 

$

1,268

 

$

1,338

Total gains:

 

 

  

 

 

  

 

 

  

Revaluation recognized in earnings

 

 

32

 

 

261

 

 

293

Balance at September 30

 

$

102

 

$

1,529

 

$

1,631

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2019

 

 

2016 Warrant

 

Bridge Note

 

Total Warrant

 

    

Liability

    

Warrant Liabilities

    

Liabilities

Beginning balance at January 1

 

$

116

 

$

1,016

 

$

1,132

Additions:

 

 

 –

 

 

1,858

 

 

1,858

Total (gains) losses:

 

 

  

 

 

  

 

 

  

Revaluation recognized in earnings

 

 

(37)

 

 

56

 

 

19

Modification recognized in earnings

 

 

 –

 

 

1,128

 

 

1,128

Deductions – warrant liability settlement

 

 

 –

 

 

(2,364)

 

 

(2,364)

Balance at September 30

 

$

79

 

$

1,694

 

$

1,773

 

Schedule of Change in the Fair Value of the Derivative Liabilities

During the nine months ended September 30, 2019, the change in the fair value of the derivative liabilities measured using significant unobservable inputs (Level 3) was comprised of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

    

Nine Months Ended September 30, 2019

 

 

Bridge Notes

 

 

 

 

 

 

 

 

Redemption

 

Conversion

 

Total Derivative

 

 

Feature

 

Option

 

Liabilities

Beginning balance at January 1

 

$

30

 

$

32

 

$

62

Deductions - write-off in conjunction with convertible note conversions

 

 

(438)

 

 

(39)

 

 

(477)

Total loss:

 

 

  

 

 

  

 

 

  

Revaluation recognized in earnings

 

 

408

 

 

 7

 

 

415

Balance at September 30

 

$

 —

 

$

 —

 

$

 —