XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Oct. 01, 2024
Sep. 30, 2025
Oct. 01, 2024
Revenue:        
Total revenue $ 122,086 $ 122,751 $ 372,313 $ 371,497
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):        
Other restaurant operating costs 24,558 24,124 74,628 71,514
General and administrative 12,272 12,892 37,486 39,503
Depreciation and amortization 6,604 7,248 20,833 21,985
Pre-opening 6 454 226 1,422
Restaurant impairments, closure costs and asset disposals 5,681 2,202 20,625 15,488
Total costs and expenses 128,405 127,551 399,797 391,911
Loss from operations (6,319) (4,800) (27,484) (20,414)
Interest expense, net 2,827 2,082 8,227 6,058
Loss before income taxes (9,146) (6,882) (35,711) (26,472)
Provision for (benefit from) income taxes 5 (127) 49 48
Net loss $ (9,151) [1] $ (6,755) [1] $ (35,760) $ (26,520)
Loss per Class A and Class B common stock, combined        
Basic (USD per share) $ (0.20) $ (0.15) $ (0.78) $ (0.58)
Diluted (USD per share) $ (0.20) $ (0.15) $ (0.78) $ (0.58)
Weighted average shares of Class A and Class B common stock outstanding, combined:        
Basic (in shares) 46,458,845 45,639,662 46,134,976 45,389,989
Diluted (in shares) 46,458,845 45,639,662 46,134,976 45,389,989
Restaurant revenue        
Revenue:        
Total revenue $ 119,579 $ 120,163 $ 364,686 $ 363,897
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):        
Restaurant operating costs 30,709 30,665 95,862 91,223
Franchising royalties and fees, and other        
Revenue:        
Total revenue 2,507 2,588 7,627 7,600
Labor        
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):        
Restaurant operating costs 37,499 38,423 116,174 115,791
Occupancy        
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):        
Restaurant operating costs $ 11,076 $ 11,543 $ 33,963 $ 34,985
[1] Unless otherwise noted, activity relates to Class A common stock.