XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Total
Common Stock
Treasury
Additional Paid-in Capital
Accumulated Deficit
Beginning balance (in shares) at Jan. 02, 2024 [1]   47,413,585      
Beginning balance at Jan. 02, 2024 $ 27,160 $ 474 [1] $ (35,000) $ 209,930 $ (148,244)
Treasury stock, beginning balance (in shares) at Jan. 02, 2024     2,423,871    
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock plan transactions and other (in shares) [1]   689,048      
Stock plan transactions and other (224) $ 7 [1]   (231)  
Stock-based compensation expense 3,319     3,319  
Net loss (26,520)       (26,520)
Ending balance (in shares) at Oct. 01, 2024 [1]   48,102,633      
Ending balance at Oct. 01, 2024 3,735 [1] $ 481 [1] $ (35,000) 213,018 (174,764)
Treasury stock, ending balance (in shares) at Oct. 01, 2024     2,423,871    
Beginning balance (in shares) at Jul. 02, 2024 [1]   48,047,131      
Beginning balance at Jul. 02, 2024 9,643 [1] $ 480 [1] $ (35,000) 212,172 (168,009)
Treasury stock, beginning balance (in shares) at Jul. 02, 2024     2,423,871    
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock plan transactions and other (in shares) [1]   55,502      
Stock plan transactions and other 27 [1] $ 1 [1]   26  
Stock-based compensation expense 820 [1]     820  
Net loss (6,755) [1]       (6,755)
Ending balance (in shares) at Oct. 01, 2024 [1]   48,102,633      
Ending balance at Oct. 01, 2024 $ 3,735 [1] $ 481 [1] $ (35,000) 213,018 (174,764)
Treasury stock, ending balance (in shares) at Oct. 01, 2024     2,423,871    
Beginning balance (in shares) at Dec. 31, 2024 45,738,007 48,161,878 [1]      
Beginning balance at Dec. 31, 2024 $ (5,579) $ 482 [1] $ (35,000) 213,396 (184,457)
Treasury stock, beginning balance (in shares) at Dec. 31, 2024 2,423,871   2,423,871    
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock plan transactions and other (in shares) [1]   1,036,708      
Stock plan transactions and other $ (173) $ 10 [1]   (183)  
Stock-based compensation expense 2,613     2,613  
Net loss $ (35,760)       (35,760)
Ending balance (in shares) at Sep. 30, 2025 46,774,715 49,198,586 [1]      
Ending balance at Sep. 30, 2025 $ (38,899) [1] $ 492 [1] $ (35,000) 215,826 (220,217)
Treasury stock, ending balance (in shares) at Sep. 30, 2025 2,423,871   2,423,871    
Beginning balance (in shares) at Jul. 01, 2025 [1]   48,851,879      
Beginning balance at Jul. 01, 2025 $ (30,775) [1] $ 489 [1] $ (35,000) 214,802 (211,066)
Treasury stock, beginning balance (in shares) at Jul. 01, 2025     2,423,871    
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock plan transactions and other (in shares) [1]   346,707      
Stock plan transactions and other (83) [1] $ 3 [1]   (86)  
Stock-based compensation expense 1,110 [1]     1,110  
Net loss $ (9,151) [1]       (9,151)
Ending balance (in shares) at Sep. 30, 2025 46,774,715 49,198,586 [1]      
Ending balance at Sep. 30, 2025 $ (38,899) [1] $ 492 [1] $ (35,000) $ 215,826 $ (220,217)
Treasury stock, ending balance (in shares) at Sep. 30, 2025 2,423,871   2,423,871    
[1] Unless otherwise noted, activity relates to Class A common stock.