XML 224 R49.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisition of FOH Online Corp Inc. (Tables)
 12 Months Ended
Jan. 31, 2019
AcquisitionLineItems [Line Items]  
Disclosure of Detailed Information About Purchase Consideration

Details of the purchase consideration, the net assets acquired and goodwill are as follows:

 

    Naked 
NZ$000’s		  
Purchase consideration        
Shares issued - fair value     14,196  
Disclosure of Detailed Information About Assets and Liabilities Recognised

The assets and liabilities recognised as a result of the acquisition are as follows:

 

    Fair value 
NZ$000’s		  
Cash     592  
Trade and other receivables     4,186  
Inventories     1,810  
Intangible assets        
- Brand     2,726  
Trade and other payables     (916 )
         
Net identifiable assets acquired     8,398  
Add: goodwill     5,798  
         
Net assets acquired     14,196  
FOH Online Corp Inc. [Member]  
AcquisitionLineItems [Line Items]  
Disclosure of Detailed Information About Purchase Consideration

Details of the purchase consideration, the net assets acquired and goodwill are as follows:

 

    FOH  
    NZ$000’s   
Purchase consideration        
Shares issued at fair value     6,872  
Debt forgiveness     13,074  
Total     19,946  
Disclosure of Detailed Information About Assets and Liabilities Recognised

The assets and liabilities recognised as a result of the acquisition are as follows

 

    Fair value  
    NZ$000’s   
Cash     278  
Net balance with sub licencee     (3,119 )
Loan payable to EJ Watson     (2,172 )
Patents and Licences     24,959  
Total of assets acquired     19,946