XML 204 R120.htm IDEA: XBRL DOCUMENT v3.20.1
Borrowings (Details Narrative)
$ / shares in Units, $ in Thousands
 1 Months Ended 12 Months Ended 13 Months Ended
May 31, 2019
NZD ($)
Jan. 31, 2020
NZD ($)
Jan. 31, 2020
USD ($)
May 31, 2020
USD ($)
Mar. 12, 2020
NZD ($)
Jan. 31, 2020
USD ($)
May 31, 2019
USD ($)
$ / shares
Jan. 31, 2019
NZD ($)
DisclosureOfBorrowingsLineItems [Line Items]                
Notional amount   $ 19,700,000            
Current borrowing amount   19,100,000            
Accrued interest   $ 600,000            
Pre-Reverse Share Split [Member]                
DisclosureOfBorrowingsLineItems [Line Items]                
Ordinary share price per shares | $ / shares             $ 0.05  
Post-Reverse Share Split [Member]                
DisclosureOfBorrowingsLineItems [Line Items]                
Ordinary share price per shares | $ / shares             $ 4.00  
US [Member]                
DisclosureOfBorrowingsLineItems [Line Items]                
Notional amount           $ 12,800    
Current borrowing amount           12,400    
Accrued interest           $ 400    
Loan Facility [Member] | Bank of New Zealand [Member]                
DisclosureOfBorrowingsLineItems [Line Items]                
Inventory ratio, description   Inventory ratio was to be on average 1.2 times net bank debt (bank loan less cash at bank). Inventory ratio was to be on average 1.2 times net bank debt (bank loan less cash at bank).          
Notional amount   $ 1,345,000           $ 20,000,000
Description for new coventant compliance measurements   1. Actual month and cumulative sales variance to budget to be no greater than 15% adverse to budget. 2. Actual month and cumulative gross profit variance to budget to be no greater than 15% adverse to budget 3. Inventory ratio to be a minimum of 1.35 times bank debt (up to but excluding 31 July 2020). 4. Inventory ratio to be a minimum of 1.65 times bank debt (31 July 2020 and thereafter) 1. Actual month and cumulative sales variance to budget to be no greater than 15% adverse to budget. 2. Actual month and cumulative gross profit variance to budget to be no greater than 15% adverse to budget 3. Inventory ratio to be a minimum of 1.35 times bank debt (up to but excluding 31 July 2020). 4. Inventory ratio to be a minimum of 1.65 times bank debt (31 July 2020 and thereafter)          
Debt instrument discounts and fees   $ 21,500,000            
Loan Facility [Member] | Bank of New Zealand [Member] | Events occurring after reporting date [Member]                
DisclosureOfBorrowingsLineItems [Line Items]                
Notional amount         $ 16,700,000      
Loan Facility [Member] | Bank of New Zealand [Member] | Bottom of Range [Member]                
DisclosureOfBorrowingsLineItems [Line Items]                
Borrowings, interest rate   5.10%       5.10%    
Loan Facility [Member] | Bank of New Zealand [Member] | Top of Range [member]                
DisclosureOfBorrowingsLineItems [Line Items]                
Borrowings, interest rate   5.53%       5.53%    
Secured Convertible Notes [Member] | 5 Separate Private Placements [Member] | 2 Private Investors [Member]                
DisclosureOfBorrowingsLineItems [Line Items]                
Debt instrument cash consideration   $ 21,500,000            
Debt instrument discounts and fees   $ 1,500,000            
Secured Convertible Notes [Member] | 5 Separate Private Placements [Member] | 2 Private Investors [Member] | US [Member]                
DisclosureOfBorrowingsLineItems [Line Items]                
Debt instrument cash consideration     $ 14,000          
Debt instrument discounts and fees     $ 950          
Secured Convertible Notes [Member] | Bottom of Range [Member] | 5 Separate Private Placements [Member] | 2 Private Investors [Member]                
DisclosureOfBorrowingsLineItems [Line Items]                
Borrowings, interest rate   10.00%       10.00%    
Secured Convertible Notes [Member] | Top of Range [member] | 5 Separate Private Placements [Member] | 2 Private Investors [Member]                
DisclosureOfBorrowingsLineItems [Line Items]                
Borrowings, interest rate   20.00%       20.00%    
Convertible Notes [Member]                
DisclosureOfBorrowingsLineItems [Line Items]                
Warrants exchange, description   During the year the, the note holders of 4 notes elected to exchange their warrant in return for a one-time 5% increase on the Note balance on the date of election. During the year the, the note holders of 4 notes elected to exchange their warrant in return for a one-time 5% increase on the Note balance on the date of election.          
Warrants exchanged for increase in principal value   $ 900,000            
Percentage for warrants exchange   10.00% 10.00%          
Financing penalties   $ 900,000            
Convertible Notes [Member] | US [Member]                
DisclosureOfBorrowingsLineItems [Line Items]                
Warrants exchanged for increase in principal value           $ 600    
Financing penalties     $ 600          
Convertible Notes [Member] | Bottom of Range [Member] | US [Member]                
DisclosureOfBorrowingsLineItems [Line Items]                
Convertible notes converted into ordinary shares     400          
Convertible Notes [Member] | Top of Range [member] | US [Member]                
DisclosureOfBorrowingsLineItems [Line Items]                
Convertible notes converted into ordinary shares     $ 600          
First Convertible Notes [Member]                
DisclosureOfBorrowingsLineItems [Line Items]                
Notional amount $ 500,000              
Borrowings converted amount $ 600,000              
First Convertible Notes [Member] | US [Member]                
DisclosureOfBorrowingsLineItems [Line Items]                
Notional amount             $ 3,300  
Borrowings converted amount       $ 400