XML 82 R164.htm IDEA: XBRL DOCUMENT v3.20.1
Cash Flow Information - Schedule of Cash Flow Information (Details) - NZD ($)
$ in Thousands
 12 Months Ended
Jan. 31, 2020
Jan. 31, 2020
Jan. 31, 2019
Jan. 31, 2018
Onerous contracts        
Loss for the period $ (54,305) $ (54,305) $ (49,220) $ (37,593)
Cash flows excluded from profit attributable to operating activities interest paid on borrowings   2,868 3,400 8,792
Cash flows excluded from profit attributable to operating activities gain on sale of intangible assets   (906)
Non-cash flows in profit: depreciation and amortisation expense   10,603 2,382 3,030
Non-cash flows in profit: impairment expense   8,904 8,173 1,914
Non-cash flows in profit: shares issued in lieu of inventory payment $ 15,525 5,942
Non-cash flows in profit: warrants issued   371
Changes in assets and liabilities: fair value gain/(loss) on convertible notes derivative   775 (2,393)
Changes in assets and liabilities: (increase)/decrease in trade and other receivables   2,901 14,267 14,925
Changes in assets and liabilities: (increase)/decrease in current tax receivables   368 (355) 52
Changes in assets and liabilities: (increase)/decrease in inventories   (1,912) 13,350 6,638
Changes in assets and liabilities: (increase)/decrease in deferred tax asset/(liability)   711 (692)
Changes in assets and liabilities: (increase)/decrease in related party receivables   282 6,531 (906)
Changes in assets and liabilities: increase/(decrease) in trade and other payables   402 (5,681) 6,956
Changes in assets and liabilities: increase/(decrease) in income taxes payable   (140) 226 152
Changes in assets and liabilities: increase/(decrease) in provisions   5,534 (522) 39
Changes in assets and liabilities: increase/(decrease) in foreign currency derivative liability   (1,484) (1,712) (5,104)
Changes in assets and liabilities: net exchange differences   (33) (355) (618)
Cashflows from operations   $ (19,894) $ (9,434) $ (4,116)