XML 33 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement of Cash Flows (Unaudited) (USD $)
 3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
NET (LOSS) $ (426,054) $ (399,072)
ADJUSTMENT TO RECONCILE NET LOSS TO NET CASH USED IN OPERATING ACTIVITIES:    
Depreciation and Amortization 6,794 15,860
Accretion of Discount on Bond Payable    123,557
(Gain)/Loss on Derivative Liability    (41,643)
CHANGES IN ASSETS AND LIABILITIES:    
(Increase)Decrease in Other Receivables (44,256) 43,915
(Increase)Decrease in Prepaid Expenses/Deposits 8,047 (8,962)
Increase(Decrease) in Accounts Payable 19,674 463,472
Increase(Decrease) in Accrued Expenses (1,951) (1,321,026)
Total Adjustments (11,692) (724,827)
NET CASH USED IN OPERATING ACTIVITIES (437,746) (1,123,899)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of fixed assets (41,498)   
Net (Increase) in Cash held in Escrow (346,501)   
Purchase of Intangible Assets (7,907)   
NET CASH USED BY INVESTING ACTIVITIES (395,906)   
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from Notes Payable - Related Party 865,976 987,911
Payment of Stock Offering Costs      
Payments on Notes Payable - Related Party      
NET CASH PROVIDED BY(USED BY) FINANCING ACTIVITIES 865,976 987,911
Gain (Loss) on Currency Translation 3,354 139,279
NET INCREASE (DECREASE) IN CASH 35,678 3,291
CASH, BEGINNING OF PERIOD 18,794 4,381
CASH, END OF PERIOD 54,472 7,672
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES    
Accretion of Discount on Bond Payable    123,557
Change in Fair Market Value of Derivative Liability    $ (41,643)