XML 42 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheet (USD $)
Dec. 31, 2014
Dec. 31, 2013
Current Assets:    
Cash (1) $ 3,008,831us-gaap_Cash $ 18,794us-gaap_Cash
Cash held in escrow (2) 2,029,502us-gaap_EscrowDeposit 77,468us-gaap_EscrowDeposit
Other receivables 8,016us-gaap_AccountsAndOtherReceivablesNetCurrent 25,456us-gaap_AccountsAndOtherReceivablesNetCurrent
Prepaid expenses    19,774us-gaap_PrepaidExpenseCurrent
Total Current Assets 5,046,349us-gaap_AssetsCurrent 141,492us-gaap_AssetsCurrent
Property and Equipment, net accumulated depreciation      
OTHER ASSETS:    
Definite life intangible assets 186,414us-gaap_FiniteLivedIntangibleAssetsNet 231,615us-gaap_FiniteLivedIntangibleAssetsNet
Deferred stock offering costs    67,000us-gaap_DeferredOfferingCosts
Deposits 7,146us-gaap_DepositsAssetsNoncurrent 10,360us-gaap_DepositsAssetsNoncurrent
Total Other Assets 193,560us-gaap_AssetsNoncurrent 308,975us-gaap_AssetsNoncurrent
Total Assets 5,239,909us-gaap_Assets 450,467us-gaap_Assets
Current Liabilities:    
Notes payable - related party, current portion 99,951us-gaap_NotesPayableRelatedPartiesClassifiedCurrent 728,001us-gaap_NotesPayableRelatedPartiesClassifiedCurrent
Stock Offering Escrow      
Accounts payable - trade 711,449us-gaap_AccountsPayableCurrent 548,501us-gaap_AccountsPayableCurrent
Accounts payable - related party 212,438us-gaap_AccountsPayableRelatedPartiesCurrent   
Accrued expenses 733,826us-gaap_AccruedLiabilitiesCurrent 858,135us-gaap_AccruedLiabilitiesCurrent
Accrued income taxes payable      
Total Current Liabilities 1,757,664us-gaap_LiabilitiesCurrent 2,134,637us-gaap_LiabilitiesCurrent
Long Term Liabilities    
Notes payable - related Party      
Notes payable -Dandrit (3)      
Total Long-Term Liabilities      
Total Liabilities 1,757,664us-gaap_Liabilities 2,134,637us-gaap_Liabilities
STOCKHOLDERS' EQUITY (DEFICIT):    
Common stock; par value 0.0001, 100,000,000 shares authorized, 9,533,290 issued and outstanding at December 31, 2014 and 6,000,000 shares issued and outstanding at December 31, 2013 953us-gaap_CommonStockValue 600us-gaap_CommonStockValue
Additional paid-in capital 25,098,050us-gaap_AdditionalPaidInCapital 17,867,546us-gaap_AdditionalPaidInCapital
Other comprehensive income, net 275,249us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (31,190)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Accumulated Deficit (21,892,007)us-gaap_RetainedEarningsAccumulatedDeficit (19,521,126)us-gaap_RetainedEarningsAccumulatedDeficit
Total Stockholders' Equity (Deficit) 3,482,245us-gaap_StockholdersEquity (1,684,170)us-gaap_StockholdersEquity
Total Liabilities and Stockholders' (Deficit) $ 5,239,909us-gaap_LiabilitiesAndStockholdersEquity $ 450,467us-gaap_LiabilitiesAndStockholdersEquity