XML 39 R28.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
ACQUISITION (Tables)
 9 Months Ended
Mar. 31, 2024
Business Combination and Asset Acquisition [Abstract]  
Schedule of acquisition date fair value
Schedule of acquisition date fair value     
Common stock  $136,001,631 
Contingent consideration   20,557,500 
Total consideration transferred  $156,559,131 
Schedule of fair values of the assets acquired and liabilities assumed
     
Cash  $65,851 
Prepaid & Other Assets   151,544 
Fixed Assets   16,243 
Operating lease ROU   624,366 
In-process research and development   10,684,091 
Total Assets Acquired:   11,542,095 
      
Accounts Payable   583,577 
Accrued Expenses   722,509 
Operating Lease liability   624,367 
Notes Payable   1,832,460 
Deferred tax liabilities   2,756,495 
Total Liabilities Assumed   6,519,408 
Net Assets Acquired   5,022,687 
      
Goodwill   151,536,444 
Total Consideration  $156,559,131 
Schedule of consolidated statements of operations
       
Revenues   $ —  
Net loss   $ (398,597 )
Schedule of consolidated proforma information
     
Revenues  $— 
Net loss  $(33,622,997)