XML 38 R26.htm IDEA: XBRL DOCUMENT v3.24.3
ACQUISITION (Tables)
 3 Months Ended
Sep. 30, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of acquisition date fair value
     
Common stock  $136,001,631 
Contingent consideration   20,557,500 
Total consideration transferred  $156,559,131 
Schedule of fair value of assets acquired and liabilities assumed
     
Cash  $65,851 
Prepaid & Other Assets   151,544 
Fixed Assets   16,243 
Operating lease ROU   624,366 
Total Assets Acquired:   858,004 
      
Accounts Payable   583,577 
Accrued Expenses   722,509 
Operating Lease liability   624,367 
Notes Payable   1,832,460 
Total Liabilities Assumed   3,762,913 
Net Assets Acquired   (2,904,909)
      
Goodwill   159,464,040 
Total Consideration  $156,559,131 
Schedule of consolidated statements of operations
     
Revenues  $— 
Net loss  $(48,406,163)
Schedule of consolidated proforma information
     
Revenues  $— 
Net loss  $(13,146,452)